Form 10-Q
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For the quarterly period ended June 30, 2010
Commission File Number: 0-29227
Mediacom Communications Corporation
(Exact name of Registrant as specified in its charter)
     
Delaware   06-1566067
(State of incorporation)   (I.R.S. Employer
    Identification Number)
100 Crystal Run Road
Middletown, New York 10941

(Address of principal executive offices)
(845) 695-2600
(Registrant’s telephone number)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files). o Yes o No
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
o Large accelerated filer   þ Accelerated filer   o Non-accelerated filer   o Smaller reporting company
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes þ No
As of July 31, 2010, there were 41,150,242 shares of Class A common stock and 27,001,944 shares of Class B common stock outstanding.
 
 

 

 


 

MEDIACOM COMMUNICATIONS CORPORATION AND SUBSIDIARIES
FORM 10-Q
FOR THE PERIOD ENDED JUNE 30, 2010
TABLE OF CONTENTS
         
    Page  
PART I
 
       
    4  
 
       
    4  
 
       
    5  
 
       
     
 
       
     
 
       
    18  
 
       
    31  
 
       
    31  
 
       
PART II
 
       
    32  
 
       
    32  
 
       
    32  
 
       
    32  
 
       
    32  
 
       
    32  
 
       
    32  
 
       
 Exhibit 31.1
 Exhibit 32.1
This Quarterly Report on Form 10-Q is for the three and six months ended June 30, 2010. Any statement contained in a prior periodic report shall be deemed to be modified or superseded for purposes of this Quarterly Report to the extent that a statement contained herein modifies or supersedes such statement. The Securities and Exchange Commission (“SEC”) allows us to “incorporate by reference” information that we file with them, which means that we can disclose important information to you by referring you directly to those documents. Information incorporated by reference is considered to be part of this Quarterly Report. Throughout this Quarterly Report, we refer to Mediacom Communications Corporation as “MCC,” and MCC and its consolidated subsidiaries as “we,” “us” and “our.”

 

2


Table of Contents

Cautionary Statement Regarding Forward-Looking Statements
You should carefully review the information contained in this Quarterly Report and in other reports or documents that we file from time to time with the SEC.
In this Quarterly Report, we state our beliefs of future events and of our future financial performance. In some cases, you can identify those so-called “forward-looking statements” by words such as “anticipates,” “believes,” “continue,” “could,” “estimates,” “expects,” “intends,” “may,” “plans,” “potential,” “predicts,” “should” or “will,” or the negative of those and other comparable words. These forward-looking statements are not guarantees of future performance or results, and are subject to risks and uncertainties that could cause actual results to differ materially from historical results or those we anticipate as a result of various factors, many of which are beyond our control. Factors that may cause such differences to occur include, but are not limited to:
   
increased levels of competition from existing and new competitors;
 
   
lower demand for our video, high-speed data and phone services;
 
   
our ability to successfully introduce new products and services to meet customer demands and preferences;
 
   
changes in laws, regulatory requirements or technology that may cause us to incur additional costs and expenses;
 
   
greater than anticipated increases in programming costs and delivery expenses related to our products and services;
 
   
changes in assumptions underlying our critical accounting policies;
 
   
the ability to secure hardware, software and operational support for the delivery of products and services to our customers;
 
   
disruptions or failures of network and information systems upon which our business relies;
 
   
our reliance on certain intellectual property;
 
   
our ability to generate sufficient cash flow to meet our debt service obligations;
 
   
fluctuations in short term interest rates which may cause our interest expense to vary from quarter to quarter;
 
   
instability in the capital and credit markets, which may impact our ability to refinance future debt maturities or provide funding for potential strategic transactions, on similar terms as we currently experience; and
 
   
other risks and uncertainties discussed in this Quarterly Report, our Annual Report on Form 10-K for the year ended December 31, 2009 and other reports or documents that we file from time to time with the SEC.
Statements included in this Quarterly Report are based upon information known to us as of the date that this Quarterly Report is filed with the SEC, and we assume no obligation to update or alter our forward-looking statements made in this Quarterly Report, whether as a result of new information, future events or otherwise, except as required by applicable federal securities laws.

 

3


Table of Contents

PART I
ITEM 1. FINANCIAL STATEMENTS
MEDIACOM COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(All dollar amounts in thousands, except par value)
(Unaudited)
                 
    June 30,     December 31,  
    2010     2009  
ASSETS
               
CURRENT ASSETS
               
Cash and cash equivalents
  $ 126,732     $ 80,916  
Accounts receivable, net of allowance for doubtful accounts of $2,610 and $2,180
    89,502       86,337  
Prepaid expenses and other current assets
    25,007       17,030  
Deferred tax assets
    22,959       22,616  
 
           
Total current assets
    264,200       206,899  
 
               
Property, plant and equipment, net of accumulated depreciation of $2,075,336 and $1,965,091
    1,481,568       1,478,489  
Franchise rights
    1,793,715       1,793,715  
Goodwill
    219,991       219,991  
Subscriber lists and other intangible assets, net of accumulated amortization of $153,804 and $152,552
    4,220       5,472  
Other assets, net of accumulated amortization of $15,018 and $13,961
    56,528       50,468  
Deferred income taxes — non current
    218,753       222,695  
 
           
Total assets
  $ 4,038,975     $ 3,977,729  
 
           
 
               
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
CURRENT LIABILITIES
               
Accounts payable and accrued expenses and other current liabilities
  $ 253,785     $ 268,575  
Deferred revenue
    57,281       56,996  
Current portion of long-term debt
    26,000       95,000  
 
           
Total current liabilities
    337,066       420,571  
Long-term debt, less current portion
    3,371,000       3,270,000  
Other non-current liabilities
    57,949       22,130  
 
           
Total liabilities
    3,766,015       3,712,701  
Commitments and contingencies (Note 9)
               
 
               
STOCKHOLDERS’ EQUITY
               
Class A common stock, $.01 par value; 300,000,000 shares authorized; 97,294,830 shares issued and 41,121,974 shares outstanding as of June 30, 2010 and 96,554,912 shares issued and 40,621,955 shares outstanding as of December 31, 2009
    411       406  
Class B common stock, $.01 par value; 100,000,000 shares authorized; 27,001,944 shares issued and outstanding
    270       270  
 
               
Additional paid-in capital
    1,017,890       1,013,517  
Accumulated deficit
    (449,992 )     (454,670 )
Treasury stock, at cost, 56,172,856 and 55,932,957 shares of Class A common stock
    (295,619 )     (294,495 )
 
           
Total stockholders’ equity
    272,960       265,028  
 
           
Total liabilities and stockholders’ equity
  $ 4,038,975     $ 3,977,729  
 
           
The accompanying notes to the unaudited financial statements are an integral part of these statements.

 

4


Table of Contents

MEDIACOM COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(All dollar amounts in thousands, except per share data)
(Unaudited)
                                 
    Three Months Ended     Six Months Ended  
    June 30,     June 30,  
    2010     2009     2010     2009  
 
                               
Revenues
  $ 377,008     $ 364,495     $ 745,687     $ 724,933  
 
                               
Costs and expenses:
                               
Service costs (exclusive of depreciation and amortization)
    161,704       153,887       319,323       306,695  
Selling, general and administrative expenses
    69,104       67,280       135,478       133,364  
Corporate expenses
    8,443       8,326       16,701       16,533  
Depreciation and amortization
    60,601       57,940       119,901       116,708  
 
                       
 
                               
Operating income
    77,156       77,062       154,284       151,633  
 
                               
Interest expense, net
    (51,883 )     (51,331 )     (101,510 )     (100,252 )
(Loss) gain on derivatives, net
    (29,052 )     25,951       (40,760 )     24,280  
(Loss) gain on sale of cable systems, net
          (410 )           13,781  
Loss on early extinguishment of debt
    (1,234 )           (1,234 )      
Other expense, net
    (1,449 )     (2,361 )     (2,501 )     (4,826 )
 
                       
 
                               
(Loss) income before income taxes
  $ (6,462 )   $ 48,911     $ 8,279     $ 84,616  
Benefit from (provision for) income taxes
    2,622       (14,505 )     (3,601 )     (27,848 )
 
                       
 
                               
Net (loss) income
  $ (3,840 )   $ 34,406     $ 4,678     $ 56,768  
 
                       
 
                               
Basic weighted average shares outstanding
    68,119       67,435       67,929       74,016  
Basic (loss) earnings per share
  $ (0.06 )   $ 0.51     $ 0.07     $ 0.77  
 
                               
Diluted weighted average shares outstanding
    68,119       70,857       71,690       77,241  
Diluted (loss) earnings per share
  $ (0.06 )   $ 0.49     $ 0.07     $ 0.73  
The accompanying notes to the unaudited financial statements are an integral part of these statements.

 

5


Table of Contents

MEDIACOM COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(All dollar amounts in thousands)
(Unaudited)
                 
    Six Months Ended  
    June 30,  
    2010     2009  
OPERATING ACTIVITIES:
               
Net income
  $ 4,678     $ 56,768  
Adjustments to reconcile net loss to net cash provided by operating activities:
               
Depreciation and amortization
    119,901       116,708  
Loss (gain) on derivatives, net
    40,760       (24,280 )
Loss on early extinguishment of debt
    1,234        
Gain on sale of cable systems, net
          (12,148 )
Amortization of deferred financing costs
    3,130       2,684  
Share-based compensation
    3,772       3,577  
Deferred income taxes
    3,601       27,848  
Changes in assets and liabilities, net of effects from acquisitions:
               
Accounts receivable, net
    (3,165 )     (5,732 )
Prepaid expenses and other assets
    (6,377 )     (6,916 )
Accounts payable and accrued expenses and other current liabilities
    (719 )     6,578  
Deferred revenue
    285       1,682  
Other non-current liabilities
    (295 )     577  
 
           
Net cash flows provided by operating activities
  $ 166,805     $ 167,346  
 
           
 
               
INVESTING ACTIVITIES:
               
Capital expenditures
    (122,000 )     (109,173 )
 
           
Net cash flows used in investing activities
  $ (122,000 )   $ (109,173 )
 
           
 
               
FINANCING ACTIVITIES:
               
New borrowings
    1,323,750       513,875  
Repayment of debt
    (1,291,750 )     (459,875 )
Net settlement of restricted stock units
    (1,126 )     (1,518 )
Repurchases of Class A common stock
          (110,000 )
Proceeds from issuance of common stock in employee stock purchase plan
    581       548  
Financing costs
    (16,546 )      
Other financing activities — book overdrafts
    (13,898 )     460  
 
           
Net cash flows provided by (used in) financing activities
  $ 1,011     $ (56,510 )
 
           
Net increase in cash and cash equivalents
  $ 45,816     $ 1,663  
CASH AND CASH EQUIVALENTS, beginning of period
    80,916       67,111  
 
           
CASH AND CASH EQUIVALENTS, end of period
  $ 126,732     $ 68,774  
 
           
 
               
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
               
Cash paid during the period for interest, net of amounts capitalized
  $ 106,343     $ 102,156  
 
           
 
               
NON-CASH TRANSACTIONS — FINANCING:
               
Repurchase of Class A common stock exchanged for assets held for sale (Note 12)
  $     $ 29,284  
 
           
The accompanying notes to the unaudited financial statements are an integral part of these statements.

 

6


Table of Contents

MEDIACOM COMMUNICATIONS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. ORGANIZATION AND BASIS OF PRESENTATION
Organization
Mediacom Communications Corporation (“MCC,” and collectively with its subsidiaries, “we,” “our” or “us”) is a holding company, and does not have any operations or hold any assets other than investments in, and advances to, its wholly-owned subsidiaries, Mediacom Broadband LLC (“Mediacom Broadband”) and Mediacom LLC. The various operating subsidiaries of Mediacom Broadband and Mediacom LLC (“Mediacom Broadband Group” and “Mediacom LLC Group,” respectively, and together the “Operating Subsidiaries”) conduct all of our consolidated operations and own substantially all of our consolidated assets. The Operating Subsidiaries are separate and distinct legal entities and have no obligation, contingent or otherwise, to make funds available to Mediacom Broadband or Mediacom LLC.
Basis of Presentation
We have prepared these unaudited consolidated financial statements in accordance with the rules and regulations of the Securities and Exchange Commission (the “SEC”). In the opinion of management, such statements include all adjustments, consisting of normal recurring accruals and adjustments, necessary for a fair presentation of our consolidated results of operations and financial position for the interim periods presented. The accounting policies followed during such interim periods reported are in conformity with generally accepted accounting principles in the United States of America and are consistent with those applied during annual periods. For a summary of our accounting policies and other information, refer to our Annual Report on Form 10-K for the year ended December 31, 2009. The results of operations for the interim periods are not necessarily indicative of the results that might be expected for future interim periods or for the full year ending December 31, 2010.
Franchise fees imposed by local governmental authorities are collected on a monthly basis from our customers and are periodically remitted to the local governmental authorities. Because franchise fees are our obligation, we present them on a gross basis with a corresponding operating expense. Franchise fees reported on a gross basis amounted to approximately $9.5 million and $9.4 million for the three months ended June 30, 2010 and 2009, respectively, and approximately $18.9 million for each of the six months ended June 30, 2010 and 2009.
2. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In January 2010, the FASB issued Accounting Standards Update (“ASU”) ASU No. 2010-06, Improving Disclosures about Fair Value Measurements, which amends Accounting Standards Codification (“ASC”) 820 — Fair Value Measurements and Disclosures to add new requirements for disclosures about transfers into and out of Levels 1 and 2 and separate disclosures about purchases, sales, issuances, and settlements relating to Level 3 measurements. The ASU also clarifies existing fair value disclosures about the level of disaggregation and about inputs and valuation techniques used to measure fair value. The ASU is effective for the first reporting period (including interim periods) beginning after December 15, 2009, except for the requirement to provide the Level 3 activity of purchases, sales, issuances, and settlements on a gross basis, which will be effective for fiscal years beginning after December 15, 2010, and for interim periods within those fiscal years. Early adoption is permitted. We do not expect that this ASU will have a significant impact on the consolidated financial statements or related disclosures.
3. FAIR VALUE
The tables below set forth our financial assets and liabilities measured at fair value on a recurring basis using a market-based approach at June 30, 2010. These assets and liabilities have been categorized according to the three-level fair value hierarchy established by ASC 820, which prioritizes the inputs used in measuring fair value, as follows:
   
Level 1 — Quoted market prices in active markets for identical assets or liabilities.
   
Level 2 — Observable market based inputs or unobservable inputs that are corroborated by market data.
   
Level 3 — Unobservable inputs that are not corroborated by market data.

 

7


Table of Contents

As of June 30, 2010, our interest rate exchange agreement liabilities, net, were valued at $91.1 million using Level 2 inputs, as follows:
                                 
    Fair Value as of June 30, 2010  
(dollars in thousands)   Level 1     Level 2     Level 3     Total  
 
                               
Assets
                               
Interest rate exchange agreements
  $     $     $     $  
 
                               
Liabilities
                               
Interest rate exchange agreements
  $     $ 91,124     $     $ 91,124  
 
                       
 
                               
Interest rate exchange agreements — liabilities, net
  $     $ 91,124     $     $ 91,124  
 
                       
As of December 31, 2009, our interest rate exchange agreement liabilities, net, were valued at $50.4 million using Level 2 inputs, as follows:
                                 
    Fair Value as of December 31, 2009  
(dollars in thousands)   Level 1     Level 2     Level 3     Total  
 
                               
Assets
                               
Interest rate exchange agreements
  $     $ 4,791     $     $ 4,791  
 
                               
Liabilities
                               
Interest rate exchange agreements
  $     $ 55,155     $     $ 55,155  
 
                       
 
                               
Interest rate exchange agreements — liabilities, net
  $     $ 50,364     $     $ 50,364  
 
                       
4. (LOSS) EARNINGS PER SHARE
We calculate earnings or loss per share in accordance with ASC 260 — Earnings per Share (“ASC 260”) by dividing the net income or loss by the weighted average number of shares of common stock outstanding during the period. Diluted earnings per share (“Diluted EPS”) are computed by dividing the net income by the weighted average number of shares of common stock outstanding during the period plus the effects of any potentially dilutive securities. Diluted EPS consider the impact of potentially dilutive securities except in periods in which there is a loss because the inclusion of the potential shares of common stock would have an anti-dilutive effect. Our potentially dilutive securities include shares of common stock which may be issued upon exercise of our stock options or vesting of restricted stock units. Diluted EPS exclude the impact of potential shares of common stock related to our stock options in periods in which the option exercise price is greater than the average market price of our Class A common stock during the period.
Our potentially dilutive securities include shares of common stock which may be issued upon exercise of our stock options or vesting of restricted stock units. For the three months ended June 30, 2010, we generated a net loss, and therefore the inclusion of the potential shares of common stock would have been anti-dilutive. Accordingly, diluted loss per share equaled basic loss per share for such period. Diluted loss per share for the three months ended June 30, 2010 excluded approximately 4.1 million potential shares of common stock related to our share-based compensation plans.
For the three months ended June 30, 2009 and for the six months ended 2010 and 2009, we generated net income. Accordingly, diluted earnings per share for such periods, respectively, included approximately 3.4 million, 3.8 million and 3.2 million potential shares of common stock related to our share-based compensation plans.

 

8


Table of Contents

5. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following (dollars in thousands):
                 
    June 30,     December 31,  
    2010     2009  
Cable systems, equipment and subscriber devices
  $ 3,364,888     $ 3,252,864  
Vehicles
    73,704       75,494  
Furniture, fixtures and office equipment
    66,881       64,099  
Buildings and leasehold improvements
    43,796       43,493  
Land and land improvements
    7,635       7,630  
 
           
 
    3,556,904       3,443,580  
Accumulated depreciation
    (2,075,336 )     (1,965,091 )
 
           
Property, plant and equipment, net
  $ 1,481,568     $ 1,478,489  
 
           

 

9


Table of Contents

6. ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accounts payable, accrued expenses and other current liabilities consisted of the following (dollars in thousands):
                 
    June 30,     December 31,  
    2010     2009  
Liabilities under interest rate exchange agreements
  $ 40,446     $ 40,591  
Accrued programming costs
    39,485       34,917  
Accrued taxes and fees
    31,800       30,611  
Accrued payroll and benefits
    30,052       31,451  
Accrued interest
    25,018       30,310  
Accrued property, plant and equipment
    23,828       12,188  
Accrued service costs
    15,703       17,751  
Subscriber advance payments
    15,529       15,563  
Accounts payable
    6,612       13,287  
Accrued telecommunications
    3,721       5,105  
Book overdrafts(1)
    3,380       17,305  
Other accrued expenses
    18,211       19,496  
 
           
Accounts payable, accrued expenses and other current liabilities
  $ 253,785     $ 268,575  
 
           
     
(1)  
Book overdrafts represent outstanding checks in excess of funds on deposit at our disbursement accounts. We transfer funds from our depository accounts to our disbursement accounts upon daily notification of checks presented for payment. Changes in book overdrafts are reported as part of cash flows from financing activities in our consolidated statement of cash flows.
7. DEBT
Debt consisted of the following (dollars in thousands):
                 
    June 30,     December 31,  
    2010     2009  
Bank credit facilities
  $ 2,547,000     $ 2,515,000  
81/2% senior notes due 2015
    500,000       500,000  
9⅛% senior notes due 2019
    350,000       350,000  
 
           
 
  $ 3,397,000     $ 3,365,000  
Less: Current portion
    26,000       95,000  
 
           
Total long-term debt
  $ 3,371,000     $ 3,270,000  
 
           
Bank Credit Facilities
As of June 30, 2010, the Operating Subsidiaries maintained an aggregate $3.281 billion of senior secured credit facilities (the “credit facilities”), of which $2.547 billion was outstanding. The average interest rates on such outstanding debt, including the effect of the interest rate exchange agreements discussed below, was 5.1%, as compared to 5.3% as of the same date last year.
As of June 30, 2010, we had no outstanding balance under our revolving credit commitments of $734.5 million, with $18.5 million of letters of credit issued under the credit facilities to various parties as collateral for our performance relating to insurance and franchise requirements, and $716.0 million of unused lines. Based on the terms and conditions of our debt arrangements, all of our unused revolving credit lines were available to be borrowed and used for general corporate purposes as of June 30, 2010. As of the same date, our revolving credit commitments were scheduled to expire in the amounts of $79.0 million, $430.3 million and $225.2 million on September 30, 2011, December 31, 2012 and December 31, 2014, respectively, and are not subject to scheduled reductions prior to maturity.
The credit agreements for each of the credit facilities contain various covenants that, among other things, impose certain limitations on mergers and acquisitions, consolidations and sales of certain assets, liens, the incurrence of additional indebtedness, certain restricted payments and certain transactions with affiliates. As of June 30, 2010, the principal financial covenants of the $1.479 billion credit facility maintained by the Mediacom LLC Group (the “LLC credit facility”) required compliance with a ratio of indebtedness to system cash flow (the “senior leverage ratio”) of no more than 6.0 to 1.0 at any time, and a ratio of operating cash flow to interest expense (the “interest coverage ratio”) of no less than 2.0 to 1.0 at the end of a quarterly period. As of June 30, 2010, the LLC credit facility’s senior leverage ratio and interest coverage ratio were 4.4 to 1.0 and 2.8 to 1.0, respectively. As of June 30, 2010, the principal financial covenant of the $1.802 billion credit facility maintained by the Mediacom Broadband Group (the “Broadband credit facility”) required a senior leverage ratio of no more than 6.0 to 1.0 at any time. As of June 30, 2010, the Broadband credit facility’s senior leverage ratio was 4.1 to 1.0. The terms “indebtedness,” “system cash flow,” “operating cash flow” and “interest expense” are defined in the credit agreements for the LLC credit facility and the Broadband credit facility. The credit facilities are collateralized by all of Mediacom Broadband and Mediacom LLC’s ownership interests in their respective operating subsidiaries, and are guaranteed by them on a limited recourse basis to the extent of such ownership interests.

 

10


Table of Contents

New Financings
On April 23, 2010, the Mediacom LLC Group entered into an incremental facility agreement that provides for a new term loan under the LLC credit facility in the principal amount of $250.0 million (“Term Loan E”) and borrowed the full amount on the same date. The proceeds from Term Loan E were used to repay the outstanding balance of both Term Loan A and the revolving credit portion of the LLC credit facility, without any reduction in the revolving credit commitments, and to pay related fees and expenses. Following the borrowing of Term Loan E, there were three term loans outstanding under the LLC credit facility (Term Loan C, Term Loan D and Term Loan E).
Borrowings under Term Loan E generally bear interest at a floating rate or rates equal to the Eurodollar Rate or the Base Rate (as such terms are defined in the credit agreement for the LLC credit facility), plus a margin of 3.00% for Eurodollar Rate loans and a margin of 2.00% for Base Rate loans. For the first four years of Term Loan E, the Eurodollar Rate will be subject to a floor of 1.50% and the Base Rate will be subject to a floor of 2.50%. Term Loan E matures on October 23, 2017, and is subject to quarterly reductions of 0.25% of the original principal amount. The obligations of the Mediacom LLC Group under Term Loan E are governed by the terms of the credit agreement for the LLC credit facility.
On April 23, 2010, the credit agreement for the LLC credit facility was amended to:
   
extend the termination date with respect to $225.2 million of the revolving credit portion of the LLC credit facility from September 30, 2011 to December 31, 2014 (or June 30, 2014 if Term Loan C under the LLC credit facility has not been repaid or refinanced prior to June 30, 2014);
 
   
maintain the termination date of September 30, 2011 with respect to $79.0 million of the revolving credit commitments;
 
   
reduce the aggregate of the revolving credit commitments from $400.0 million to $304.2 million as of April 23, 2010; and
 
   
permit additional incremental facility term loans in an aggregate principal amount equal to not more than 100% of any future reductions in the revolving credit commitments.
In addition, the financial covenants were amended as follows:
   
the maximum senior leverage ratio, which is currently 6.0 to 1.0, will be reduced to 5.5 to 1.0 commencing with the quarter ending December 31, 2011 and 5.0 to 1.0 commencing with the quarter ending December 31, 2012 and thereafter, so long as any revolving credit commitments remain outstanding;
 
   
the minimum interest coverage ratio will be 2.0 to 1.0 as of the last day of any fiscal quarter ending after April 23, 2010, so long as any revolving credit commitments remain outstanding; and
 
   
after the termination of all revolving credit commitments, the maximum senior leverage ratio will be increased to 6.0 to 1.0 and the interest coverage ratio covenant will no longer be applicable.
On April 23, 2010, the Mediacom Broadband Group entered into an incremental facility agreement that provides for a new term loan under the Broadband credit facility in the principal amount of $600.0 million (“Term Loan F”), and borrowed the full amount on the same date. The proceeds from Term Loan F were used to repay the outstanding balance of both Term Loan E and the revolving credit portion of the Broadband credit facility, without any reduction in the revolving credit commitments, and to pay related fees and expenses. Following the borrowing of Term Loan F, there were two term loans outstanding under the Broadband credit facility (Term Loan D and Term Loan F).
Borrowings under Term Loan F generally bear interest at a floating rate or rates equal to the Eurodollar Rate or the Base Rate (as such terms are defined in the credit agreement for the Broadband credit facility), plus a margin of 3.00% for Eurodollar Rate loans and a margin of 2.00% for Base Rate loans. For the first four years of Term Loan F, the Eurodollar Rate will be subject to a floor of 1.50% and the Base Rate will be subject to a floor of 2.50%. Term Loan F matures on October 23, 2017, and is subject to quarterly reductions of 0.25% of the original principal amount beginning on September 30, 2010. The obligations of the Mediacom Broadband Group under Term Loan F are governed by the terms of the credit agreement for the Broadband credit facility.

 

11


Table of Contents

On April 23, 2010, the credit agreement for the Broadband credit facility was amended to:
   
increase the permitted amount of incremental facilities by $250 million; and
 
   
permit additional incremental facility term loans in an aggregate principal amount equal to not more than 50% of any future reductions in the revolving credit commitments.
Senior Notes
As of June 30, 2010, we had an aggregate $850 million of senior notes outstanding, consisting of $500 million of senior notes at Mediacom Broadband and $350 million of senior notes at Mediacom LLC. The indentures governing our senior notes contain various covenants, though they are generally less restrictive than those found in our credit facilities. As of June 30, 2010, the principal financial covenant of these senior notes had a limitation on the incurrence of additional indebtedness based upon a maximum ratio of total indebtedness to operating cash flow, as defined (the “total leverage ratio”), of 8.5 to 1.0. As of June 30, 2010, the total leverage ratio at each of Mediacom Broadband and Mediacom LLC was 5.9 to 1.0. These covenants also restrict our ability, among other things, to make certain distributions, investments and other restricted payments, sell certain assets, create certain liens, merge, consolidate or sell substantially all of our assets and enter into certain transactions with affiliates.
Interest Rate Swaps
We use interest rate exchange agreements, or interest rate swaps, in order to fix the rate of the applicable Eurodollar portion of debt under the credit facilities to reduce the potential volatility in our interest expense that would otherwise result from changes in market interest rates. Our interest rate swaps have not been designated as hedges for accounting purposes, and have been accounted for on a mark-to-market basis as of, and for, the three and six months ended June 30, 2010 and 2009.
As of June 30, 2010, we had current interest rate swaps with various banks pursuant to which the interest rate on $1.5 billion was fixed at a weighted average rate of 3.5%. Our current interest rate swaps are scheduled to expire in the amounts of $300 million, $500 million and $700 million during the years ended December 31, 2010, 2011 and 2012, respectively.
As of June 30, 2010, we had also entered into forward-starting interest rate swaps that will fix rates for: (i) a four-year period at a weighted average rate of 3.1% on $200 million of floating rate debt, which will commence in December 2010; (ii) a two-year period at a weighted average rate of 2.8% on $300 million of floating rate debt, which will commence in December 2010; (iii) a three-year period at a weighted average rate of 3.5% on $200 million of floating rate debt, which will commence in December 2011; (iv) a two and a half-year period at a weighted average rate of 3.9% on $200 million of floating rate debt, which will commence in June 2012; and (v) a two-year period at a weighted average rate of 3.5% on $400 million of floating rate debt, which will commence in December 2012.
The fair value of our interest rate swaps is the estimated amount that we would receive or pay to terminate such agreements, taking into account market interest rates and the remaining time to maturities. As of June 30, 2010, based upon mark-to-market valuation, we recorded on our consolidated balance sheet, an accumulated current liability of $40.4 million and an accumulated long-term liability of $50.7 million. As of December 31, 2009, based upon mark-to-market valuation, we recorded on our consolidated balance sheet a long-term asset of $4.8 million, an accumulated current liability of $40.6 million and an accumulated long-term liability of $14.6 million.
As a result of the mark-to-market valuations on these interest rate swaps, we recorded a net loss on derivatives of $29.1 million and a net gain on derivatives of $26.0 million for the three months ended June 30, 2010 and 2009, respectively, and a net loss on derivatives of $40.8 million and a net gain on derivatives of $24.3 million for the six months ended June 30, 2010 and 2009, respectively.
Covenant Compliance and Debt Ratings
For all periods through June 30, 2010, we were in compliance with all of the covenants under the credit facilities and senior note arrangements. There are no covenants, events of default, borrowing conditions or other terms in the credit facilities or senior note arrangements that are based on changes in our credit rating assigned by any rating agency.
Our future access to the debt markets and the terms and conditions we receive are influenced by our debt ratings. Our corporate credit ratings are B1, with a stable outlook, by Moody’s, and B+, with a negative outlook, by Standard and Poor’s. The negative outlook on our corporate credit ratings assigned by Standard and Poor’s was due to the potential implications of the going private transaction proposed by our founder, Chairman and Chief Executive Officer, Rocco B. Commisso. See Note 14. Any future downgrade to our credit ratings could result in higher interest rates on future debt issuance than we currently experience, or adversely impact our ability to raise additional funds.

 

12


Table of Contents

Fair Value
As of June 30, 2010, the fair values of our senior notes and credit facilities are as follows (dollars in thousands):
         
8 1/2% senior notes due 2015
  $ 485,000  
9⅛% senior notes due 2019
    341,250  
 
     
 
  $ 826,250  
 
     
 
       
Bank credit facilities
  $ 2,381,191  
 
     
8. STOCKHOLDERS’ EQUITY
Stock Repurchase Plans
During the three and six months ended June 30, 2010, we did not repurchase any shares of our common stock under our common stock repurchase program. As of June 30, 2010, approximately $47.6 million remained available under our Class A common stock repurchase program.
Share-based Compensation
Total share-based compensation expense for the three months ended June 30, 2010 and 2009, was as follows (dollars in thousands):
                 
    Three Months Ended June 30,  
    2010     2009  
Share-based compensation expense by type of award:
               
Employee stock options
  $ 640     $ 632  
Employee stock purchase plan
    110       103  
Restricted stock units
    1,147       1,098  
 
           
 
               
Total share-based compensation expense
  $ 1,897     $ 1,833  
 
           
During the three months ended June 30, 2010, there were no restricted stock units and no stock options that had been granted to our employees under our compensation programs. Each of the restricted stock units and stock options in our stock compensation programs are exchangeable and exercisable into a share of our Class A common stock. During the three months ended June 30, 2010, no restricted stock units vested and options to purchase approximately 6,000 shares of Class A common stock were exercised.
Total share-based compensation expense for the six months ended June 30, 2010 and 2009, was as follows (dollars in thousands):
                 
    Six Months Ended June 30,  
    2010     2009  
Share-based compensation expense by type of award:
               
Employee stock options
  $ 1,265     $ 1,157  
Employee stock purchase plan
    224       233  
Restricted stock units
    2,283       2,187  
 
           
 
               
Total share-based compensation expense
  $ 3,772     $ 3,577  
 
           
During the six months ended June 30, 2010, there were approximately 823,000 restricted stock units and 786,000 stock options that had been granted to our employees under our compensation programs. The weighted average fair values associated with these grants were $4.55 per restricted stock unit and $4.80 per stock option. During the six months ended June 30, 2010, approximately 606,000 restricted stock units vested and options to purchase approximately 6,000 shares of Class A common stock were exercised.

 

13


Table of Contents

Employee Stock Purchase Plan
Under our employee stock purchase plan, all employees are allowed to participate in the purchase of shares of our Class A common stock at a 15% discount on the date of the allocation. Shares purchased by employees under our plan amounted to approximately 128,000 for each of the three and six months ended June 30, 2010 and approximately 160,000 for each of the three and six months ended June 30, 2009. The net proceeds to us were approximately $0.3 million for each of the three months ended June 30, 2010 and 2009. The net proceeds to us were approximately $0.6 million for each of the six months ended June 30, 2010 and 2009.
9. COMMITMENTS AND CONTINGENCIES
Legal Proceedings
Mediacom LLC, one of our wholly owned subsidiaries, is named as a defendant in a putative class action, captioned Gary Ogg and Janice Ogg v. Mediacom LLC, pending in the Circuit Court of Clay County, Missouri, originally filed in April 2001. The lawsuit alleges that Mediacom LLC, in areas where there was no cable franchise, failed to obtain permission from landowners to place our fiber interconnection cable notwithstanding the possession of agreements or permission from other third parties. While the parties continue to contest liability, there also remains a dispute as to the proper measure of damages. Based on a report by their experts, the plaintiffs claim compensatory damages of approximately $14.5 million. Legal fees, prejudgment interest, potential punitive damages and other costs could increase that estimate to approximately $26.0 million. Before trial, the plaintiffs proposed an alternative damage theory of $42.0 million in compensatory damages. Notwithstanding the verdict in the trial described below, we remain unable to reasonably determine the amount of our final liability in this lawsuit. Prior to trial our experts estimated our liability to be within the range of approximately $0.1 million to $2.3 million. This estimate did not include any estimate of damages for prejudgment interest, attorneys’ fees or punitive damages.
On March 9, 2009, a jury trial commenced solely for the claim of Gary and Janice Ogg, the designated class representatives. On March 18, 2009, the jury rendered a verdict in favor of Gary and Janice Ogg setting compensatory damages of $8,863 and punitive damages of $35,000. The Court did not enter a final judgment on this verdict and therefore the amount of the verdict cannot at this time be judicially collected. Although we believe that the particular circumstances of each class member may result in a different measure of damages for each member, if the same measure of compensatory damages was used for each member, the aggregate compensatory damages would be approximately $16.2 million plus the possibility of an award of attorneys’ fees, prejudgment interest, and punitive damages. Mediacom LLC is vigorously defending against the claims made by the other members of the class, including filing and responding to post trial motions and preparing for subsequent trials, and an appeal, if necessary.
We believe that the amount of actual liability would not have a significant effect on our consolidated financial position, results of operations, cash flows or business. There can be no assurance, however, that the actual liability ultimately determined for all members of the class would not exceed our estimated range or any amount derived from the verdict rendered on March 18, 2009. Mediacom LLC has tendered the lawsuit to our insurance carrier for defense and indemnification. The carrier has agreed to defend Mediacom LLC under a reservation of rights, and a declaratory judgment action is pending regarding the carrier’s defense and coverage responsibilities.
A purported class action in the United States District Court for the Southern District of New York entitled Jim Knight v. Mediacom Communications Corp., in which we were named as the defendant, was filed on March 4, 2010. The complaint asserts that the potential class is comprised of all persons who purchased premium cable services from us and rented a cable box distributed by us. The plaintiff alleges that we improperly “tie” the rental of cable boxes to the provision of premium cable services in violation of Section 1 of the Sherman Antitrust Act. The plaintiff also alleges a claim for unjust enrichment and seeks injunctive relief and unspecified damages. We were served with the complaint on April 16, 2010 and we have responded. We believe we have substantial defenses to the claims asserted in the complaint, and we intend to defend the action vigorously.
Commencing in June 2010, three shareholder class action lawsuits were filed against Mediacom Communications Corporation and its individual directors all in the Court of Chancery in the State of Delaware. The lawsuits, Colleen Witmer vs. Mediacom Communications Corporation et al., J. Malcolm Gray v. Mediacom Communications Corporation et al. and Haverhill Retirement System v. Mediacom Communications Corporation, relate to the offer by Rocco B. Commisso to acquire all of the outstanding shares of Mediacom common stock not already owned by Mr. Commisso (see Note 14). The three lawsuits have been consolidated for all purposes in the Delaware Chancery Court. The lawsuits allege breach of fiduciary duty and seek injunctive relief to prevent consummation of the proposed transaction or in the alternative, rescission and compensatory damages. We and our directors intend to defend the actions vigorously.
We are also involved in various other legal actions arising in the ordinary course of business. In the opinion of management, the ultimate disposition of these other matters will not have a material adverse effect on our consolidated financial position, results of operations, cash flows or business.

 

14


Table of Contents

10. INCOME TAXES
We have utilized ASC 270 — Interim Reporting (“ASC 270”) to record income taxes on an interim period basis.
A tax benefit of $2.6 million was recorded for the three months ended June 30, 2010. A tax provision of $14.5 million, $3.6 million and $27.8 million was recorded for the three months ended June 30, 2009 and the six months ended June 30, 2010 and 2009, respectively. The provision amount for the three and six months ended June 30, 2010 is based on book income and effective tax rate (“ETR”). The ETR for the three and six months ended June 30, 2010 was 41.3% and 42.0%, which included the effect of state taxes (net of federal tax benefit). For the three and six months ended June 30, 2009, the tax provision amount substantially represented the increase in the deferred tax liabilities related to the basis differences of our indefinite-lived intangible assets.
ASC 740 requires that deferred tax assets be reduced by a valuation allowance if it is more likely than not that some portion or all of the deferred tax assets will not be realized. We periodically assess the likelihood of realization of our deferred tax assets considering all available evidence, both positive and negative, including our most recent performance, the scheduled reversal of deferred tax liabilities, our forecast of taxable income in future periods and the availability of prudent tax planning strategies. As a result of these assessments in prior periods, we established valuation allowances on a portion of our deferred tax assets due to the uncertainty surrounding the realization of these assets. During the fourth quarter of 2009, as a result of the assessment of our ability to realize deferred assets, we reversed a substantial portion of our valuation allowance, resulting in a balance in the valuation allowance of $8.2 million as of December 31, 2009. As of June 30, 2010, our valuation allowance remained at approximately $8.2 million. Adjustments to the valuation allowance will be made if there is a change in our assessment of the amount of deferred income tax asset that is realizable.
Other tax matters
We have not recorded a liability for unrecognized tax benefits as of June 30, 2010. We do not think it is reasonably possible that the total amount of unrealized tax benefits will significantly change in the next twelve months.
We file U.S. federal consolidated income tax returns and income tax returns in various state and local jurisdictions. Our 2006, 2007 and 2008 U.S. federal tax years and various state and local tax years from 2005 through 2008 remain subject to income tax examinations by tax authorities. In addition, tax returns for years prior to 2006 may be subject to examination to the extent net operating losses have been carried forward from those years and remain available to offset taxable income in the future.
We classify interest and penalties associated with uncertain tax positions as a component of income tax expense. During the six months ended June 30, 2010, no interest and penalties were accrued.

 

15


Table of Contents

11. RELATED PARTY TRANSACTIONS
Mediacom Management Corporation (“Mediacom Management”), a Delaware corporation, holds a 1.0% direct ownership interest in Mediacom California LLC, which in turn holds a 1.0% interest in Mediacom Arizona LLC. Revenues from these entities represent approximately 2.5% of our total revenues. Mediacom Management is wholly-owned by our Chairman and CEO.
One of our directors is a partner of a law firm that performs various legal services for us. For the six months ended June 30, 2010, approximately $0.7 million was paid to this law firm for services performed.
12. REPURCHASE OF MEDIACOM CLASS A COMMON STOCK
On September 7, 2008, we entered into a Share Exchange Agreement (the “Exchange Agreement”) with Shivers Investments, LLC and Shivers Trading & Operating Company (collectively “Shivers”), both affiliates of Morris Communications Company, LLC. We completed the Exchange Agreement on February 13, 2009 (the “Completion Date”), pursuant to which we exchanged 100% of the shares of stock of a newly-created subsidiary, which held non-strategic cable television systems serving approximately 25,000 basic subscribers, and $110 million of cash (the “Exchange Cash Portion”), for 28.3 million shares of our Class A common stock (the “Exchange Shares”) held by Shivers.
The Exchange Cash Portion was funded with cash on hand and borrowings made under the revolving commitments of our bank credit facilities. Both Morris Communications and Shivers are controlled by William S. Morris III, who at the time was a member of Mediacom’s Board of Directors.
Based upon the $4.92 closing price per share of our Class A common stock on the Completion Date (the “Closing Price”), we recognized a gain on sale of cable systems, net, of approximately $13.8 million for the six months ended June 30, 2009, which included approximately $1.3 million in legal and consulting fees, as well as other customary closing adjustments. For the six months ended June 30, 2009, an amount of $29.3 million was recorded in our consolidated statements of cash flows, under the caption Non-Cash Transactions — Financing, to account for the excess value of the Exchange Shares on the Completion Date over the Exchange Cash Portion. This amount was determined by the number of Exchange Shares adjusted for the Closing Price less the Exchange Cash Portion.
The results of operations for the exchange assets were as follows (in thousands):
         
    Six Months Ended  
    June 30,  
    2009  
 
       
Revenues
  $ 2,722  
Pre-tax net income
  $ 863  
13. GOODWILL AND OTHER INTANGIBLE ASSETS
In accordance with ASC 350 — Intangibles — Goodwill and Other (“ASC 350”) (formerly SFAS No. 142, “Goodwill and Other Intangible Assets”), the amortization of goodwill and indefinite-lived intangible assets is prohibited and requires such assets to be tested annually for impairment, or more frequently if impairment indicators arise. We have determined that our cable franchise rights and goodwill are indefinite-lived assets and therefore not amortizable.
We directly assess the value of cable franchise rights for impairment under ASC 350 by utilizing a discounted cash flow methodology. In performing an impairment test in accordance with ASC 350, we make assumptions, such as future cash flow expectations, customer growth, competition, industry outlook, capital expenditures, and other future benefits related to cable franchise rights, which are consistent with the expectations of buyers and sellers of cable systems in determining fair value. If the determined fair value of our cable franchise rights is less than the carrying amount on the financial statements, an impairment charge would be recognized for the difference between the fair value and the carrying value of such assets.

 

16


Table of Contents

Goodwill impairment is determined using a two-step process. The first step compares the fair value of a reporting unit with our carrying amount, including goodwill. If the fair value of a reporting unit exceeds our carrying amount, goodwill of the reporting unit is considered not impaired and the second step is unnecessary. If the carrying amount of a reporting unit exceeds our fair value, the second step is performed to measure the amount of impairment loss, if any. The second step compares the implied fair value of the reporting unit’s goodwill, calculated using the residual method, with the carrying amount of that goodwill. If the carrying amount of the goodwill exceeds the implied fair value, the excess is recognized as an impairment loss. We have determined that we have two reporting units for the purpose of applying ASC 350, Mediacom Broadband and Mediacom LLC. We conducted our annual impairment test as of October 1, 2009.
The economic conditions currently affecting the U.S. economy and how that may impact the long-term fundamentals of our business may have a negative impact on the fair values of the assets in our reporting units. This may result in the recognition of an impairment loss when we perform our next annual impairment testing during the fourth quarter of 2010.
Because we believe there has not been a meaningful change in the long-term fundamentals of our business during the first half of 2010, we have determined that there has been no triggering event under ASC 350, and as such, no interim impairment test is required as of June 30, 2010.
14. GOING PRIVATE PROPOSAL
On May 31, 2010, our Board of Directors received a non-binding proposal from our founder, Chairman and Chief Executive Officer, Rocco B. Commisso, for a going private transaction. The proposal contemplates the acquisition of all of the Class A and Class B shares of our common stock not already beneficially owned by Mr. Commisso at a price of $6.00 per share in cash.
Our Board of Directors appointed independent directors Thomas V. Reifenheiser and Natale S. Ricciardi to a special committee (the “Special Committee”) empowered to, among other things, consider the proposal. The Special Committee has retained financial and legal advisors to assist in its review of the proposed transaction.

 

17


Table of Contents

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with our unaudited consolidated financial statements as of, and for the three and six months ended June 30, 2010 and 2009, and with our annual report on Form 10-K for the year ended December 31, 2009.
Overview
We are the nation’s eighth largest cable company based on the number of customers who purchase one or more video services, also known as basic subscribers. We are among the leading cable operators focused on serving the smaller cities in the United States, with a significant customer concentration in the Midwestern and Southeastern regions. We are the largest and second largest cable company in Iowa and Illinois, respectively. Approximately 69% of our basic subscribers are in the top 100 television markets in the United States, commonly referred to as Nielsen Media Research designated market areas (“DMAs”), with more than 55% in DMAs that rank between the 60th and 100th largest.
Through our interactive broadband network, we provide our customers with a wide variety of advanced products and services, including video services, such as video-on-demand, high-definition television (“HDTV”) and digital video recorders (“DVRs”), high-speed data (“HSD”) and phone service. We offer the triple-play bundle of video, HSD and phone over a single communications platform, a significant advantage over most competitors in our service areas. As of June 30, 2010, we offered our bundle of video, HSD and phone services to approximately 94% of our estimated 2.80 million homes passed in 22 states. As of the same date, we served approximately 1.22 million basic subscribers, 705,000 digital video customers, 814,000 HSD customers and 317,000 phone customers, aggregating 3.05 million revenue generating units (“RGUs”).
Direct broadcast satellite (“DBS”) companies are our most significant video competitor, and we continue to face increased levels of price competition from these providers, who offer video programming substantially similar to ours. We compete with these providers by offering our triple-play bundle and interactive video services that are unavailable to DBS customers due to the limited two-way interactivity of DBS service. Our HSD service competes primarily with digital subscriber line (“DSL”) services offered by local telephone companies; based upon the speeds we offer, we believe our HSD product is superior to comparable DSL offerings in our service areas. Our phone service mainly competes with substantially comparable phone services offered by local telephone companies, as well as with national wireless providers and the impact of “wireless substitution,” where certain phone customers have chosen a wireless or cellular phone product as their only phone service. We believe our customers prefer the cost savings of the bundled products and services we offer, as well as the convenience of having a single provider contact for ordering, provisioning, billing and customer care.
Our ability to continue to grow our customer base and revenues is dependent on a number of factors, including the competition we face and general economic conditions. The ongoing economic downturn has had many effects on our business, including a reduction in sales activity, lower levels of television advertising and greater instances of customers’ inability to pay for our products and services. Most notably, as a result of continuing weak economic conditions and increasing price competition from DBS providers, we have seen lower demand for our video, HSD and phone services, which have led to a reduction in basic subscribers and slower growth rates of digital, HSD and phone customers. Consequently, we believe we will experience lower revenue growth for the full year 2010 than in prior years. A continuation or broadening of such effects as a result of the current downturn or increased competition may adversely impact our results of operations, cash flows and financial position.
Recent Developments
New Financings
On April 23, 2010, we completed financing transactions (the “new financings”) that provided for new term loans in the aggregate principal amount of $850 million and amendments to our existing bank credit facilities (the “credit facilities”), which, among other things, extended the termination date on certain of our total revolving credit commitments, and reduced the commitments thereunder. The net proceeds from these new term loans were used to repay certain existing term loans and the full balance of outstanding revolving credit loans under our credit facilities. See “Liquidity and Capital Resources — Capital Structure — New Financings” below and Note 7 in our Notes to Consolidated Financial Statements for more information.
Going Private Proposal
On May 31, 2010, our Board of Directors received a non-binding proposal from our founder, Chairman and Chief Executive Officer, Rocco B. Commisso, for a going private transaction. The proposal contemplates the acquisition of all of the Class A and Class B shares of our common stock not already beneficially owned by Mr. Commisso at a price of $6.00 per share in cash.

 

18


Table of Contents

Our Board of Directors appointed independent directors Thomas V. Reifenheiser and Natale S. Ricciardi to a special committee (the “Special Committee”) empowered to, among other things, consider the proposal. The Special Committee has retained financial and legal advisors to assist in its review of the proposed transaction.
Revenues, Costs and Expenses
Video revenues primarily represent monthly subscription fees charged to customers for our core cable products and services (including basic and digital cable programming services, wire maintenance, equipment rental and services to commercial establishments), pay-per-view charges, installation, reconnection and late payment fees, franchise fees and other ancillary revenues. HSD revenues primarily represent monthly fees charged to customers (including small to medium sized commercial establishments) for our HSD products and services and equipment rental fees, as well as fees charged to large-sized businesses for our scalable, fiber-based enterprise network products and services. Phone revenues primarily represent monthly fees charged to customers (including small to medium sized commercial establishments) for our phone service. Advertising revenues represent the sale of advertising placed on our video services.
If we continue to lose video customers as a result of competition and weak economic conditions, our video revenues could continue to decline for the foreseeable future. However, we believe this will be mostly offset through increased gains in penetration of our advanced video services as well as rate increases. We expect further growth in HSD and phone revenues, as we believe we will continue to expand our penetration of our HSD and phone services. However, future growth in HSD and phone customers may be adversely affected by intensifying competition, weakened economic conditions and, specific to phone, wireless substitution. Advertising revenues may continue to stabilize in 2010, given improving economic conditions and upcoming political elections.
Service costs consist primarily of video programming costs and other direct costs related to providing and maintaining services to our customers. Significant service costs include: programming expenses; wages and salaries of technical personnel who maintain our cable network, perform customer installation activities and provide customer support; HSD costs, including costs of bandwidth connectivity and customer provisioning, costs related to our enterprise networks business and our network operations center; phone service costs, including delivery and other expenses; and field operating costs, including outside contractors, vehicle, utilities and pole rental expenses. These costs generally rise because of customer growth, contractual increases in video programming rates and inflationary cost increases for personnel, outside vendors and other expenses. Costs relating to personnel and their support may increase as the percentage of our expenses that we can capitalize declines due to lower levels of new service installations. Service delivery related costs may also fluctuate with the level of investment we make, and corresponding operational efficiencies achieved by such investments. We anticipate that our service costs will continue to grow, but should remain fairly consistent as a percentage of our revenues, with the exception of programming costs, which we discuss below.
Video programming expenses, which are generally paid on a per subscriber basis, have historically been our largest single expense item. In recent years, we have experienced a substantial increase in the cost of our programming, particularly sports and local broadcast programming, well in excess of the inflation rate or the change in the consumer price index. We believe that these expenses will continue to grow, principally due to the increasing demands of sports programmers, television broadcast station owners for retransmission consent fees, and large programmers for upcoming contract renewals. While such growth in programming expenses can be partially offset by rate increases, it is expected that our video gross margins will continue to decline, as increases in programming costs outpace any growth in video revenues.
Significant selling, general and administrative expenses include: wages and salaries for our call centers, customer service and support and administrative personnel; franchise fees and taxes; marketing; bad debt; billing; advertising; and office costs related to telecommunications and office administration. These costs typically rise because of customer growth and inflationary cost increases for employees and other expenses, but we expect such costs should remain fairly consistent as a percentage of revenues.
Corporate expenses reflect compensation of corporate employees and other corporate overhead.
Use of Non-GAAP Financial Measures
“Adjusted OIBDA” and “Free Cash Flow” are not financial measures calculated in accordance with generally accepted accounting principles (“GAAP”) in the United States. We define Adjusted OIBDA as operating income before depreciation and amortization and non-cash, share-based compensation charges, and Free Cash Flow as cash flows provided by operating activities less capital expenditures. Adjusted OIBDA and Free Cash Flow have inherent limitations as discussed below.

 

19


Table of Contents

Adjusted OIBDA is one of the primary measures used by management to evaluate our performance and to forecast future results. We believe Adjusted OIBDA is useful for investors because it enables them to assess our performance in a manner similar to the methods used by management, and provides a measure that can be used to analyze, value and compare the companies in the cable industry. A limitation of Adjusted OIBDA, however, is that it excludes depreciation and amortization, which represents the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in our business. Management uses a separate process to budget, measure and evaluate capital expenditures. In addition, Adjusted OIBDA also has the limitation of not reflecting the effect of our non-cash, share-based compensation charges. We believe that excluding share-based compensation allows investors to better understand our performance without the effects of these obligations that are not expected to be settled in cash. Adjusted OIBDA may not be comparable to similarly titled measures used by other companies, which may have different depreciation and amortization policies, as well as different share-based compensation programs.
Free Cash Flow is used by management to evaluate our ability to repay debt and return capital to stockholders and to facilitate the growth of our business with internally generated funds. A limitation of Free Cash Flow, however, is that it may be affected by the timing of our capital spending. We believe Free Cash Flow is useful for investors for the same reasons and provides measures that can be used to analyze value and compare companies in the cable television industry, although our measure of Free Cash Flow may not be directly comparable to similar measures reported by other companies.
Adjusted OIBDA and Free Cash Flow should not be regarded as alternatives to operating income or net income (loss) as indicators of operating performance, or to the statement of cash flows as measures of liquidity, nor should they be considered in isolation or as substitutes for financial measures prepared in accordance with GAAP. We believe that operating income is the most directly comparable GAAP financial measure to Adjusted OIBDA, and that net cash flows provided by operating activities is the most directly comparable GAAP financial measure to Free Cash Flow.

 

20


Table of Contents

Actual Results of Operations
Three Months Ended June 30, 2010 compared to Three Months Ended June 30, 2009
The table below sets forth the consolidated statements of operations and Adjusted OIBDA for the three months ended June 30, 2010 and 2009 (dollars in thousands and percentage changes that are not meaningful are marked NM):
                                 
    Three Months Ended              
    June 30,              
    2010     2009     $ Change     % Change  
 
                               
Revenues
  $ 377,008     $ 364,495     $ 12,513       3.4 %
Costs and expenses:
                               
Service costs (exclusive of depreciation and amortization)
    161,704       153,887       7,817       5.1 %
Selling, general and administrative expenses
    69,104       67,280       1,824       2.7 %
Corporate expenses
    8,443       8,326       117       1.4 %
Depreciation and amortization
    60,601       57,940       2,661       4.6 %
 
                       
Operating income
    77,156       77,062       94       0.1 %
 
                               
Interest expense, net
    (51,883 )     (51,331 )     (552 )     1.1 %
(Loss) gain on derivatives, net
    (29,052 )     25,951       (55,003 )   NM  
Loss on sale of cable systems, net
          (410 )     410     NM  
Loss on early extinguishment of debt
    (1,234 )           (1,234 )   NM  
Other expense, net
    (1,449 )     (2,361 )     912       (38.6 %)
 
                       
(Loss) income before income taxes
    (6,462 )     48,911       (55,373 )   NM  
Benefit from (provision for) income taxes
    2,622       (14,505 )     17,127     NM  
 
                       
Net (loss) income
  $ (3,840 )   $ 34,406     $ (38,246 )   NM  
 
                       
 
                               
Adjusted OIBDA
  $ 139,654     $ 136,835     $ 2,819       2.1 %
 
                       
The table below represents a reconciliation of Adjusted OIBDA to operating income, which is the most directly comparable GAAP measure (dollars in thousands):
                                 
    Three Months Ended              
    June 30,              
    2010     2009     $ Change     % Change  
 
                               
Adjusted OIBDA
  $ 139,654     $ 136,835     $ 2,819       2.1 %
Non-cash, share-based compensation
    (1,897 )     (1,833 )     (64 )     3.5 %
Depreciation and amortization
    (60,601 )     (57,940 )     (2,661 )     4.6 %
 
                       
Operating income
  $ 77,156     $ 77,062     $ 94       0.1 %
 
                       

 

21


Table of Contents

Revenues
The tables below set forth the revenues, and selected subscriber, customer and average monthly revenue statistics for the three months ended June 30, 2010 and 2009 (dollars in thousands, except per subscriber data):
                                 
    Three Months Ended              
    June 30,              
    2010     2009     $ Change     % Change  
Video
  $ 232,158     $ 233,622     $ (1,464 )     (0.6 %)
HSD
    97,325       88,182       9,143       10.4 %
Phone
    30,804       28,020       2,784       9.9 %
Advertising
    16,721       14,671       2,050       14.0 %
 
                       
Total Revenues
  $ 377,008     $ 364,495     $ 12,513       3.4 %
 
                       
                                 
    June 30,     Increase/        
    2010     2009     (Decrease)     % Change  
Basic subscribers
    1,216,000       1,282,000       (66,000 )     (5.1 %)
Digital customers
    705,000       658,000       47,000       7.1 %
HSD customers
    814,000       754,000       60,000       8.0 %
Phone customers
    317,000       267,000       50,000       18.7 %
 
                       
RGUs (1)
    3,052,000       2,961,000       91,000       3.1 %
 
                       
Average total monthly revenue per basic subscriber (2)
  $ 102.59     $ 94.22     $ 8.37       8.9 %
     
(1)  
RGUs represent the total of basic subscribers and digital, HSD and phone customers.
 
(2)  
Represents total average monthly revenues for the quarter divided by total average basic subscribers for such period.
Revenues increased 3.4%, largely as a result of higher HSD and, to a much lesser extent, phone and advertising revenues, offset in part by lower video revenues. Average total monthly revenue per basic subscriber increased 8.9% to $102.59.
Video revenues declined 0.6%, primarily due to a lower number of basic subscribers, offset in part by video rate increases and continued growth in digital customers and DVR and HDTV services. During the three months ended June 30, 2010, we lost 18,000 basic subscribers and gained 6,000 digital customers, as compared to a loss of 15,000 basic subscribers and an increase of 8,000 digital customers in the prior year period. As of June 30, 2010, we served 1,216,000 basic subscribers, representing a penetration of 43.4% of our estimated homes passed and 705,000 digital customers, representing a penetration of 58.0% of our basic subscribers. As of June 30, 2010, 42.2% of our digital customers were taking our DVR and/or HDTV services, as compared to 36.0% as of the same date last year.
HSD revenues rose 10.4%, principally due to a 8.0% increase in HSD customers. During the three months ended June 30, 2010, we gained 10,000 HSD customers, as compared to an increase of 6,000 in the prior year period. As of June 30, 2010, we served 814,000 HSD customers, representing a penetration of 29.0% of our estimated homes passed.
Phone revenues grew 9.9%, mainly due to a 18.7% increase in phone customers, offset in part by higher levels of discounted pricing. During the three months ended June 30, 2010, we gained 17,000 phone customers, as compared to an increase of 8,000 in the prior year period. As of June 30, 2010, we served 317,000 phone customers, representing a penetration of 12.0% of our estimated marketable phone homes.
Advertising revenues were 14.0% higher, primarily due to increased local advertising sales, largely a result of a rebound in automotive and political advertising.

 

22


Table of Contents

Costs and Expenses
Service costs rose 5.1%, primarily due to higher programming expenses and, to a much lesser extent, employee operating and phone service costs, offset in part by lower HSD delivery expenses. Programming expenses increased 6.0%, principally due to higher contractual rates charged by our programming vendors, offset in part by a lower number of video customers. Employee operating costs were 8.6% higher, principally due to a lower capitalization of labor and overhead costs resulting from decreased new installation activity. Phone service costs were 9.1% higher, mainly due to unit growth. HSD delivery expenses were 31.2% lower, principally due to the transition to an internally managed e-mail system for our customers. Service costs as a percentage of revenues were 42.9% and 42.2% for the three months ended June 30, 2010 and 2009, respectively.
Selling, general and administrative expenses increased 2.7%, largely as a result of higher marketing, advertising and bad debt expenses, offset in part by lower employee costs. Marketing costs were 5.9% higher, primarily due to a greater use of direct mail and television advertising and contracted telemarketing sales, partly offset by lower direct sales contractor usage. Advertising expenses grew 8.8%, principally due to increased costs related to higher advertising sales activity. Bad debt expense rose 7.7% as a result of an increase in the aging of our accounts receivable, offset in part by a lower number of write-offs. Employee costs fell 6.9%, primarily due to a favorable shift in employee benefit expenses. Selling, general and administrative expenses as a percentage of revenues were 18.3% and 18.5% for the three months ended June 30, 2010 and 2009, respectively.
Corporate expenses rose 1.4%, primarily due to greater legal fees, mostly offset by greater capitalization of labor costs relating to investments in our phone delivery system. Corporate expenses as a percentage of revenues were 2.2% and 2.3% for the three months ended June 30, 2010 and 2009, respectively.
Depreciation and amortization grew 4.6%, principally as a result of a greater deployment of shorter-lived customer premise equipment.
Adjusted OIBDA
Adjusted OIBDA increased 2.1%, mainly due to growth in HSD and, to a lesser extent, phone and advertising revenues, offset in part by higher service costs.
Operating Income
Operating income was essentially flat, as the increase in Adjusted OIBDA was mostly offset by higher depreciation and amortization.
Interest Expense, Net
Interest expense, net, grew 1.1%, primarily due to greater amortization of deferred financing costs, offset in part by a lower average cost of debt.
(Loss) Gain on Derivatives, Net
As of June 30, 2010, we had interest rate exchange agreements, or interest rate swaps, with an aggregate notional amount of $2.8 billion, of which $1.3 billion are forward-starting interest rate swaps. These swaps have not been designated as hedges for accounting purposes. The changes in their mark-to-market values are derived primarily from changes in market interest rates and the decrease in their time to maturity. As a result of the quarterly mark-to-market valuation of these interest rate swaps based upon information provided by our counterparties, we recorded a net loss on derivatives of $29.1 million and a net gain on derivatives of $26.0 million, for the three months ended June 30, 2010 and 2009, respectively. Our net loss on derivatives was due to lower expectations of future market interest rates, leading to a decline in the valuation of our interest rate swaps, primarily those that become effective at future dates.
Loss on Sale of Cable Systems, Net
For the three months ended June 30, 2009, we recognized a loss on sale of cable systems, net, of approximately $0.4 million related to our sale of certain cable systems in Western North Carolina.
Loss on Early Extinguishment of Debt
Loss on early extinguishment of debt totaled $1.2 million for the three months ended June 30, 2010. This amount represented the write-off of certain deferred financing costs associated with prior financings that were repaid during the period. For more information, see “Liquidity and Capital Resources — Capital Structure — New Financings.”

 

23


Table of Contents

Other Expense, Net
Other expense, net, was $1.4 million and $2.4 million for the three months ended June 30, 2010 and 2009, respectively. During the three months ended June 30, 2010, other expense, net, consisted of $1.0 million of revolving credit facility commitment fees and $0.4 million of other fees. During the three months ended June 30, 2009, other expense, net, included $1.1 million of deferred financing costs, $1.0 million for revolving credit facility commitment fees and $0.3 million of other fees.
Benefit from (Provision for) Income Taxes
Our benefit from income taxes was $2.6 million and our provision for income taxes was $14.5 million for the three months ended June 30, 2010 and 2009, respectively. The benefit (provision) for income taxes for each of the three months ended June 30, 2010 and 2009 resulted from non-cash charges related to our deferred tax positions. See Note 10 to Consolidated Financial Statements.
Net (Loss) Income
We recognized a net loss of $3.8 million for the three months ended June 30, 2010, compared to net income of $34.4 million for the prior year period. The swing from net income in the prior year period to a net loss was principally the result of a $29.1 million loss on derivatives, as compared to a $26.0 million gain on derivatives, offset in part by a $14.5 million provision for income taxes, for the three months ended June 30, 2009.
Actual Results of Operations
Six Months Ended June 30, 2010 compared to Six Months Ended June 30, 2009
The table below sets forth the consolidated statements of operations and Adjusted OIBDA for the six months ended June 30, 2010 and 2009 (dollars in thousands and percentage changes that are not meaningful are marked NM). The following financial and operating results reflected the February 2009 divesture of certain cable systems in Western North Carolina, which served 25,000 basic subscribers, 10,000 digital customers, 13,000 HSD customers and 3,000 phone customers, aggregating 51,000 RGUs. During the six months ended June 30, 2009, such cable systems recorded revenues of $2.7 million, service costs of $1.3 million, selling, general and administrative expenses of $0.5 million and $0.9 million of operating income. Where the inclusion of such results in the prior year’s data may affect comparisons to 2010 results, the effect of such 2009 results are referred to as the “impact of the WNC Divesture.” For more information, see Note 12 in our Notes to Consolidated Financial Statements.
                                 
    Six Months Ended              
    June 30,              
    2010     2009     $ Change     % Change  
 
                               
Revenues
  $ 745,687     $ 724,933     $ 20,754       2.9 %
Costs and expenses:
                               
Service costs (exclusive of depreciation and amortization)
    319,323       306,695       12,628       4.1 %
Selling, general and administrative expenses
    135,478       133,364       2,114       1.6 %
Corporate expenses
    16,701       16,533       168       1.0 %
Depreciation and amortization
    119,901       116,708       3,193       2.7 %
 
                       
Operating income
    154,284       151,633       2,651       1.7 %
 
                               
Interest expense, net
    (101,510 )     (100,252 )     (1,258 )     1.3 %
(Loss) gain on derivatives, net
    (40,760 )     24,280       (65,040 )   NM  
Gain on sale of cable systems, net
          13,781       (13,781 )   NM  
Loss on early extinguishment of debt
    (1,234 )           (1,234 )   NM  
Other expense, net
    (2,501 )     (4,826 )     2,325       (48.2 %)
 
                       
Income before income taxes
    8,279       84,616       (76,337 )     (90.2 %)
Provision for income taxes
    (3,601 )     (27,848 )     24,247       (87.1 %)
 
                       
Net income
  $ 4,678     $ 56,768     $ (52,090 )     (91.8 %)
 
                       
 
                               
Adjusted OIBDA
  $ 277,957     $ 271,918     $ 6,039       2.2 %
 
                       

 

24


Table of Contents

The table below represents a reconciliation of Adjusted OIBDA to operating income, which is the most directly comparable GAAP measure (dollars in thousands):
                                 
    Six Months Ended              
    June 30,              
    2010     2009     $ Change     % Change  
 
                               
Adjusted OIBDA
  $ 277,957     $ 271,918     $ 6,039       2.2 %
Non-cash, share-based compensation
    (3,772 )     (3,577 )     (195 )     5.5 %
Depreciation and amortization
    (119,901 )     (116,708 )     (3,193 )     2.7 %
 
                       
Operating income
  $ 154,284     $ 151,633     $ 2,651       1.7 %
 
                       
Revenues
The tables below set forth the revenues, and selected subscriber, customer and average monthly revenue statistics for the six months ended June 30, 2010 and 2009 (dollars in thousands, except per subscriber data):
                                 
    Six Months Ended              
    June 30,              
    2010     2009     $ Change     % Change  
Video
  $ 461,130     $ 467,991     $ (6,861 )     (1.5 %)
HSD
    192,645       175,088       17,557       10.0 %
Phone
    61,066       54,620       6,446       11.8 %
Advertising
    30,846       27,234       3,612       13.3 %
 
                       
Total Revenues
  $ 745,687     $ 724,933     $ 20,754       2.9 %
 
                       
                                 
    June 30,     Increase/        
    2010     2009     (Decrease)     % Change  
Basic subscribers
    1,216,000       1,282,000       (66,000 )     (5.1 %)
Digital customers
    705,000       658,000       47,000       7.1 %
HSD customers
    814,000       754,000       60,000       8.0 %
Phone customers
    317,000       267,000       50,000       18.7 %
 
                       
RGUs
    3,052,000       2,961,000       91,000       3.1 %
 
                       
Average total monthly revenue per basic subscriber
  $ 101.29     $ 92.94     $ 8.35       9.0 %
Revenues increased 2.9%, largely as a result of higher HSD and, to a much lesser extent, phone and advertising revenues, offset in part by lower video revenues. Average total monthly revenue per basic subscriber rose 9.0% to $101.29.
Video revenues fell 1.5%, principally due to a lower number of basic subscribers, offset in part by video rate increases and continued growth in digital customers and DVR and HDTV services. During the six months ended June 30, 2010, we lost 22,000 basic subscribers and gained 27,000 digital customers, as compared to a loss of 11,000 basic subscribers and a gain of 25,000 digital customers in the prior year period, excluding the impact of the WNC Divesture.
HSD revenues rose 10.0%, primarily due to a 8.0% increase in HSD customers. During the six months ended June 30, 2010, we gained 36,000 HSD customers, as compared to an increase of 30,000 in the prior year period, excluding the impact of the WNC Divesture.
Phone revenues grew 11.8%, mainly due to a 18.7% increase in phone customers, offset in part by higher levels of discounted pricing. During the six months ended June 30, 2010, we gained 30,000 phone customers, as compared to an increase of 22,000 in the prior year period, excluding the impact of the WNC Divesture.
Advertising revenues were 13.3% higher as a result of increased local and, to a lesser extent, national advertising sales, partly a result of a rebound in automotive and, to a lesser extent, political advertising.

 

25


Table of Contents

Costs and Expenses
Service costs rose 4.1%, primarily due to higher programming expenses and, to a much lesser extent, field operating and phone service costs, offset in part by lower HSD delivery expenses. Programming expenses increased 5.0%, mostly due to higher contractual rates charged by our programming vendors offset in part by a lower number of video customers. Field operating costs grew 8.9%, largely as a result of higher vehicle fuel and fiber lease costs. Phone service costs rose 9.9%, mainly due to unit growth. HSD delivery expenses fell 36.0%, principally due to the transition to an internally managed e-mail system for our customers. Service costs as a percentage of revenues were 42.8% and 42.3% for the six months ended June 30, 2010 and 2009, respectively.
Selling, general and administrative expenses increased 1.6%, largely as a result of higher marketing, bad debt and advertising expenses, mostly offset by lower employee costs. Marketing costs were 4.3% higher, primarily due to a greater use of direct mail and television advertising and contracted telemarketing sales, partly offset by lower direct sales contractor usage. Advertising expenses grew 5.5%, principally due to increased costs related to higher advertising sales activity. Bad debt expense rose 6.9% as a result of an increase in the aging of our accounts receivable, offset in part by a lower number of written off accounts. Employee costs fell 10.3%, primarily due to a favorable shift in employee benefit expenses. Selling, general and administrative expenses as a percentage of revenues were 18.2% and 18.4% for the six months ended June 30, 2010 and 2009, respectively.
Corporate expenses rose 1.0%, primarily due to greater legal fees, mostly offset by lower employee costs and greater capitalization of labor costs relating to our ongoing migration of our phone delivery system to an in-house platform. Corporate expenses as a percentage of revenues were 2.2% and 2.3% for the six months ended June 30, 2010 and 2009, respectively.
Depreciation and amortization increased 2.7%, largely as a result of greater deployment of shorter-lived customer premise equipment, offset in part by an unfavorable comparison to the prior year period in which we experienced write-offs related to ice storms.
Adjusted OIBDA
Adjusted OIBDA increased 2.2%, mainly due to growth in HSD revenues and, to a lesser extent, phone revenues, offset in part by higher service costs and, to a lesser extent, lower video revenues.
Operating Income
Operating income was 1.7% higher, primarily due to the increase in Adjusted OIBDA, offset in part by higher depreciation and amortization.
Interest Expense, Net
Interest expense, net, grew 1.3%, primarily due to greater amortization of deferred financing costs, offset in part by a lower average cost of debt.
(Loss) Gain on Derivatives, Net
As a result of the quarterly mark-to-market valuation of our interest rate swaps, based upon information provided by our counterparties, we recorded a net loss on derivatives of $40.8 million and a net gain on derivatives of $24.3 million, for the six months ended June 30, 2010 and 2009, respectively. Our net loss on derivatives was due to lower expectations of future market interest rates, leading to a decline in the valuation of our interest rate swaps, primarily those that become effective at future dates.
Gain on Sale of Cable Systems, Net
For the six months ended June 30, 2009, we recognized a gain on sale of cable systems, net, of approximately $13.8 million related to our sale of certain cable systems in Western North Carolina.
Other Expense, Net
Other expense, net, was $2.5 million and $4.8 million for the six months ended June 30, 2010 and 2009, respectively. During the six months ended June 30, 2010, other expense, net, consisted of $1.9 million of revolving credit facility commitment fees and $0.6 million of other fees. During the six months ended June 30, 2009, other expense, net, included $2.3 million of revolving credit facility commitment fees, $2.1 million of deferred financing costs and $0.4 million of other fees.

 

26


Table of Contents

Loss on Early Extinguishment of Debt
Loss on early extinguishment of debt totaled $1.2 million for the six months ended June 30, 2010. This amount represented the write-off of certain deferred financing costs associated with prior financings that were repaid during the period. For more information, see “Liquidity and Capital Resources — Capital Structure — New Financings.”
Provision for Income Taxes
Our provision for income taxes was $3.6 million and $27.8 million for the six months ended June 30, 2010 and 2009, respectively. See Note 10 to Consolidated Financial Statements.
Net Income
We recognized net income of $4.7 million for the six months ended June 30, 2010, compared to net income of $56.8 million for the prior year period. The decrease in net income was primarily the result of a $40.8 million loss on derivatives, as compared to a $24.3 million gain on derivatives and a $13.8 million gain on the sale of cable systems, offset in part by a $27.8 million provision for income taxes, for the six months ended June 30, 2009.
Liquidity and Capital Resources
Overview
Our net cash flows provided by operating and financing activities are used primarily to fund network investments to accommodate customer growth and the further deployment of our advanced products and services, as well as scheduled repayments of our external financing, repurchases of our Class A common stock and other investments. We expect that cash generated by us or available to us will meet our anticipated capital and liquidity needs for the foreseeable future, including scheduled term loan maturities during the remainder of 2010 of $13.0 million and in each of the years ending December 31, 2011 through 2014 of $26.0 million. As of June 30, 2010, our sources of liquidity included $126.7 million of cash and cash equivalents on hand and $716.0 million of unused and available lines under our revolving credit facilities.
In the longer term, specifically 2015 and beyond, we do not expect to generate sufficient net cash flows from operations to fund our maturing term loans and senior notes. If we are unable to obtain sufficient future financing or, if we not able to do so on similar terms as we currently experience, we may need to take other actions to conserve or raise capital that we would not take otherwise. However, we have accessed the debt markets for significant amounts of capital in the past, and expect to continue to be able to access these markets in the future as necessary.
Net Cash Flows Provided by Operating Activities
Net cash flows provided by operating activities were $166.8 million for the six months ended June 30, 2010, primarily due to Adjusted OIBDA of $278.0 million, offset in part by interest expense of $101.5 million and, to a much lesser extent, a $10.3 million net change in operating assets and liabilities. The net change in operating assets and liabilities was principally due to an increase in prepaid expenses and other assets of $6.4 million and an increase in accounts receivable, net, of $3.2 million.
Net cash flows provided by operating activities were $167.3 million for the six months ended June 30, 2009, primarily due to Adjusted OIBDA of $271.9 million, offset in part by interest expense of $100.3 million. The net change in operating assets and liabilities was approximately $3.8 million, largely as a result of an increase in prepaid expenses and other assets of $6.9 million and an increase in accounts receivable, net, of $5.7 million, offset in part by an increase in accounts payable, accrued expenses and other current liabilities of $6.6 million and an increase in deferred revenue of $1.7 million.
Net Cash Flows Used in Investing Activities
Capital expenditures continue to be our primary use of capital resources and the entirety of our net cash flows used in investing activities. Net cash flows used in investing activities were $122.0 million for the six months ended June 30, 2010, as compared to $109.2 million for the prior year period. The $12.8 million increase in capital expenditures largely reflected greater investments in the internal phone platform and, to a much lesser extent, high-speed data delivery system, offset in part by reduced outlays for customer premise equipment and network improvements and, to a lesser extent, network extensions.

 

27


Table of Contents

Net Cash Flows Used in Financing Activities
Net cash flows used in financing activities were $1.0 million for the six months ended June 30, 2010, primarily due to net new borrowings of $32.0 million (see “New Financings” below), mostly offset by financing costs of $16.5 million and other financing activities, principally book overdrafts, of $13.9 million.
Net cash flows used in financing activities were $56.5 million for the six months ended June 30, 2009, principally due to the cash portion of the repurchase of the Exchange Agreement totaling $110.0 million (see Note 12 to our Consolidated Financial Statements), which was funded by net borrowings of $54.0 million under our revolving credit facilities and cash flows from operating activities.
Free Cash Flow
The following table reconciles cash flows provided by operating activities to Free Cash Flow:
                                 
    Six Months Ended              
    June 30,              
    2010     2009     Change     % Change  
 
                               
Cash provided by operating activities
  $ 166,805     $ 167,346     $ (541 )     (0.3 %)
Capital expenditures
    (122,000 )     (109,173 )     (12,827 )     11.7 %
 
                       
Free Cash Flow
  $ 44,805     $ 58,173     $ (13,368 )     (23.0 %)
 
                       
For the six months ended June 30, 2010, Free Cash Flow decreased 23.0%, largely as a result of a $12.8 million increase in capital expenditures and a $6.5 million net change in certain working capital accounts, partly offset by a $6.0 million rise in Adjusted OIBDA.
Capital Structure
As of June 30, 2010, our outstanding total indebtedness was $3.397 billion, of which approximately 69% was at fixed interest rates or subject to interest rate protection. During the six months ended June 30, 2010, we paid cash interest of $106.3 million, net of capitalized interest.
Bank Credit Facilities
As of June 30, 2010, we had $3.281 billion of aggregate bank credit facilities (the “credit facilities”), of which $2.547 billion was outstanding. The credit agreements governing the credit facilities contain various covenants that, among other things, impose certain limitations on mergers and acquisitions, consolidations and sales of certain assets, liens, the incurrence of additional indebtedness, certain restricted payments and certain transactions with affiliates. See Note 7 in our Notes to Consolidated Financial Statements for information regarding material financial covenants.
As of June 30, 2010, we had undrawn revolving credit commitments of $734.5 million, with $18.5 million of letters of credit and $716.0 million of unused lines, all available to be borrowed and used for general corporate purposes, based on the terms and conditions of our debt arrangements. As of the same date, our revolving credit commitments were scheduled to expire in the amounts of $79.0 million, $430.3 million and $225.2 million on September 30, 2011, December 31, 2012 and December 31, 2014, respectively, and are not subject to scheduled reductions prior to maturity.
New Financings
On April 23, 2010, we completed new financings that provided for new term loans under our existing credit facilities in an aggregate principal amount of $850 million. The new term loans mature in October 2017, and beginning on September 30, 2010, will be subject to quarterly reductions of 0.25%, with a final payment at maturity representing 92.75% of the original principal amount. The net proceeds of these new term loans were largely used to repay certain existing term loans and the full balance of outstanding revolving credit loans under our credit facilities. On the same date, we also reduced the total revolving credit commitments under our revolving credit facilities from $830.3 million to $734.5 million, while extending the termination date with respect to $225.2 million of such commitments to December 31, 2014. As a result of these transactions, we believe our overall liquidity position has strengthened. See Note 7 to our Notes to Consolidated Financial Statements for further information on the new financings.

 

28


Table of Contents

Interest Rate Swaps
We use interest rate exchange agreements, or interest rate swaps, in order to fix the rate of the applicable Eurodollar portion of debt under the credit facilities to reduce the potential volatility in our interest expense that would otherwise result from changes in market interest rates. As of June 30, 2010, we had current interest rate swaps with various banks pursuant to which the interest rate on $1.5 billion of floating rate debt was fixed at a weighted average rate of 3.5%. We also had $1.3 billion of forward starting interest rate swaps with a weighted average fixed rate of approximately 3.3% of which $0.5 billion, $0.2 billion and $0.6 billion commence during the years ended December 31, 2010, 2011 and 2012, respectively. Including the effects of such interest rate swaps, the average interest rates on outstanding debt under our bank credit facilities as of June 30, 2010 and 2009 were 5.1% and 5.3%, respectively.
Senior Notes
As of June 30, 2010, we had $850.0 million of senior notes outstanding. The indentures governing our senior notes also contain various covenants, though they are generally less restrictive than those found in our credit facilities. Such covenants restrict our ability, among other things, make certain distributions, investments and other restricted payments, sell certain assets, to make restricted payments, create certain liens, merge, consolidate or sell substantially all of our assets and enter into certain transactions with affiliates. See Note 7 in our Notes to Consolidated Financial Statements for information regarding material financial covenants.
Covenant Compliance and Debt Ratings
For all periods through June 30, 2010, we were in compliance with all of the covenants under the credit facilities and senior note arrangements. There are no covenants, events of default, borrowing conditions or other terms in the credit facilities or senior note arrangements that are based on changes in our credit rating assigned by any rating agency. We do not believe that we will have any difficulty complying with any of the applicable covenants in the foreseeable future.
Our future access to the debt markets and the terms and conditions we receive are influenced by our debt ratings. Our corporate credit ratings are B1, with a stable outlook, by Moody’s, and B+, with a negative outlook, by Standard and Poor’s. The negative outlook on our corporate credit ratings by Standard and Poor’s is due to the potential implications of the going private transaction proposed by our founder, Chairman and Chief Executive Officer, Rocco B. Commisso. See Note 14 in our Notes to Consolidated Financial Statements. Any future downgrade to our credit ratings could result in higher interest rates on future debt issuance than we currently experience, or adversely impact our ability to raise additional funds.
Contractual Obligations and Commercial Commitments
Other than the items noted above in Capital Structure — New Financings”, there have been no material changes to our contractual obligations and commercial commitments as previously disclosed in our annual report on Form 10-K for the year ended December 31, 2009.
The following table updates our contractual obligations and commercial commitments for debt and interest expense after giving effect to the new financings, and the effects they are expected to have on our liquidity and cash flow, for the five years subsequent to June 30, 2010 and thereafter (dollars in thousands)*:
                         
            Interest        
    Debt     Expense (1)     Total  
July 1, 2010 to June 30, 2011
  $ 26,000     $ 193,319     $ 219,319  
July 1, 2011 to June 30, 2013
    52,000       373,445       425,445  
July 1, 2013 to June 30, 2015
    1,378,750       315,197       1,693,947  
Thereafter
    1,940,250       200,113       2,140,363  
 
                 
Total cash obligations
  $ 3,397,000     $ 1,082,074     $ 4,479,074  
 
                 
     
*  
Refer to Note 7 of our consolidated financial statements for a discussion of the new financings. The amounts included in the table herein reflect our contractual obligations and commercial commitments as of June 30, 2010.
 
(1)  
Interest payments on floating rate debt and interest rate swaps are estimated using amounts outstanding, and scheduled amortization, as of June 30, 2010, and the average interest rates applicable under such debt obligations.

 

29


Table of Contents

Critical Accounting Policies
The preparation of our financial statements requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure of contingent assets and liabilities. Periodically, we evaluate our estimates, including those related to doubtful accounts, long-lived assets, capitalized costs and accruals. We base our estimates on historical experience and on various other assumptions that we believe are reasonable. Actual results may differ from these estimates under different assumptions or conditions. We believe that the application of the critical accounting policies requires significant judgments and estimates on the part of management. For a summary of our critical accounting policies, please refer to our annual report on Form 10-K for the year ended December 31, 2009.
Goodwill and Other Intangible Assets
In accordance with the Financial Accounting Standards Board’s Accounting Standards Codification No. 350 (“ASC 350”), the amortization of goodwill and indefinite-lived intangible assets is prohibited and requires such assets to be tested annually for impairment, or more frequently if impairment indicators arise. We have determined that our cable franchise rights and goodwill are indefinite-lived assets and therefore not amortizable.
We directly assess the value of cable franchise rights for impairment under ASC 350 by utilizing a discounted cash flow methodology. In performing an impairment test in accordance with ASC 350, we make assumptions, such as future cash flow expectations, unit growth, competition, industry outlook, capital expenditures, and other future benefits related to cable franchise rights, which are consistent with the expectations of buyers and sellers of cable systems in determining fair value. If the determined fair value of our cable franchise rights is less than the carrying amount on the financial statements, an impairment charge would be recognized for the difference between the fair value and the carrying value of such assets.
Goodwill impairment is determined using a two-step process. The first step compares the fair value of a reporting unit with our carrying amount, including goodwill. If the fair value of a reporting unit exceeds our carrying amount, goodwill of the reporting unit is considered not impaired and the second step is unnecessary. If the carrying amount of a reporting unit exceeds our fair value, the second step is performed to measure the amount of impairment loss, if any. The second step compares the implied fair value of the reporting unit’s goodwill, calculated using the residual method, with the carrying amount of that goodwill. If the carrying amount of the goodwill exceeds the implied fair value, the excess is recognized as an impairment loss. We have determined that we have two reporting units for the purpose of applying ASC 350, Mediacom Broadband and Mediacom LLC. We conducted our annual impairment test as of October 1, 2009.
The economic conditions currently affecting the U.S. economy and how that may impact the long-term fundamentals of our business may have a negative impact on the fair values of the assets in our reporting units. This may result in the recognition of an impairment loss when we perform our next annual impairment testing during the fourth quarter of 2010.
Because we believe there has not been a meaningful change in the long-term fundamentals of our business during the first half of 2010, we have determined that there has been no triggering event under ASC 350, and as such, no interim impairment test is required as of June 30, 2010.
Inflation and Changing Prices
Our systems’ costs and expenses are subject to inflation and price fluctuations. Such changes in costs and expenses can generally be passed through to subscribers. Programming costs have historically increased at rates in excess of inflation and are expected to continue to do so. We believe that under the Federal Communications Commission’s existing cable rate regulations we may increase rates for cable television services to more than cover any increases in programming. However, competitive conditions and other factors in the marketplace may limit our ability to increase our rates.

 

30


Table of Contents

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no significant changes to the information required under this Item from what was disclosed in Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2009.
ITEM 4. CONTROLS AND PROCEDURES
Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective as of June 30, 2010.
There has not been any change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during the quarter ended June 30, 2010 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

31


Table of Contents

PART II
ITEM 1. LEGAL PROCEEDINGS
See Note 9 to Consolidated Financial Statements.
ITEM 1A. RISK FACTORS
There have been no material changes in our risk factors from those disclosed in our Annual Report on Form 10-K for the year ended December 31, 2009.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not applicable.
ITEM 3. DEFAULT UPON SENIOR SECURITIES
Not applicable.
ITEM 4. RESERVED
ITEM 5. OTHER INFORMATION
Not applicable.
ITEM 6. EXHIBITS
         
Exhibit    
Number   Exhibit Description
       
 
  10.1    
Amendment No. 5, dated as of April 23, 2010, to the Amendment and Restatement, dated as of December 16, 2004, of the Credit Agreement, dated as of July 18, 2001, among the operating subsidiaries of Mediacom Broadband LLC, the lenders party thereto and JPMorgan Chase Bank, as administrative agent for the lenders (1)
       
 
  10.2    
Incremental Facility Agreement, dated as of April 23, 2010, between the operating subsidiaries of Mediacom Broadband LLC, the lenders signatory thereto and JPMorgan Chase Bank, N.A., as administrative agent (1)
       
 
  10.3    
Amendment No. 4, dated as of April 23, 2010, to the Credit Agreement, dated as of October 21, 2004, among the operating subsidiaries of Mediacom LLC, the lenders party thereto and JPMorgan Chase Bank, as administrative agent for the lenders (2)
       
 
  10.4    
Incremental Facility Agreement, dated as of April 23, 2010, between the operating subsidiaries of Mediacom LLC, the lenders signatory thereto and JPMorgan Chase Bank, N.A., as administrative agent (2)
       
 
  31.1    
Rule 13a-14(a) Certifications
       
 
  32.1    
Section 1350 Certifications
 
     
(1)  
Filed as an exhibit to the Current Report on Form 8-K, dated April 23, 2010, of Mediacom Broadband LLC and incorporated herein by reference.
 
(2)  
Filed as an exhibit to the Current Report on Form 8-K, dated April 23, 2010, of Mediacom LLC and incorporated herein by reference.

 

32


Table of Contents

SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
         
  MEDIACOM COMMUNICATIONS CORPORATION
 
 
August 6, 2010  By:   /s/ Mark E. Stephan    
    Mark E. Stephan   
    Executive Vice President and Chief Financial Officer   
 

 

33


Table of Contents

EXHIBIT INDEX
         
Exhibit    
Number   Exhibit Description
       
 
  10.1    
Amendment No. 5, dated as of April 23, 2010, to the Amendment and Restatement, dated as of December 16, 2004, of the Credit Agreement, dated as of July 18, 2001, among the operating subsidiaries of Mediacom Broadband LLC, the lenders party thereto and JPMorgan Chase Bank, as administrative agent for the lenders (1)
       
 
  10.2    
Incremental Facility Agreement, dated as of April 23, 2010, between the operating subsidiaries of Mediacom Broadband LLC, the lenders signatory thereto and JPMorgan Chase Bank, N.A., as administrative agent (1)
       
 
  10.3    
Amendment No. 4, dated as of April 23, 2010, to the Credit Agreement, dated as of October 21, 2004, among the operating subsidiaries of Mediacom LLC, the lenders party thereto and JPMorgan Chase Bank, as administrative agent for the lenders (2)
       
 
  10.4    
Incremental Facility Agreement, dated as of April 23, 2010, between the operating subsidiaries of Mediacom LLC, the lenders signatory thereto and JPMorgan Chase Bank, N.A., as administrative agent (2)
       
 
  31.1    
Rule 13a-14(a) Certifications
       
 
  32.1    
Section 1350 Certifications
 
     
(1)  
Filed as an exhibit to the Current Report on Form 8-K, dated April 23, 2010, of Mediacom Broadband LLC and incorporated herein by reference.
 
(2)  
Filed as an exhibit to the Current Report on Form 8-K, dated April 23, 2010, of Mediacom LLC and incorporated herein by reference.

 

34

Exhibit 31.1
Exhibit 31.1
CERTIFICATIONS
I, Rocco B. Commisso, certify that:
(1) I have reviewed this report on Form 10-Q of Mediacom Communications Corporation;
(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
(4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
(5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
         
August 6, 2010  By:   /s/ Rocco B. Commisso    
    Rocco B. Commisso   
    Chairman and Chief Executive Officer   

 

 


 

         
CERTIFICATIONS
I, Mark E. Stephan, certify that:
(1) I have reviewed this report on Form 10-Q of Mediacom Communications Corporation;
(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
(3) Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
(4) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
(5) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent function):
a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
         
August 6, 2010  By:   /s/ Mark E. Stephan    
    Mark E. Stephan   
    Executive Vice President and Chief Financial Officer   

 

 

Exhibit 32.1
         
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Mediacom Communications Corporation (the “Company”) on Form 10-Q for the period ended June 30, 2010 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), Rocco B. Commisso, Chairman and Chief Executive Officer and Mark E. Stephan, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
(1) the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and,
(2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
         
August 6, 2010  By:   /s/ Rocco B. Commisso    
    Rocco B. Commisso   
    Chairman and Chief Executive Officer   
     
  By:   /s/ Mark E. Stephan    
    Mark E. Stephan   
    Executive Vice President and Chief Financial Officer