Delaware (State of incorporation) |
0-29227 (Commission File No.) |
06-1566067 (IRS Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
(a) | Financial Statements of Businesses Acquired None | |
(b) | Pro Forma Financial Information None | |
(c) | Shell Company Transactions None | |
(d) | Exhibits: |
Exhibit No. | Description | |
99.1
|
Press release issued by the Registrant on August 7, 2009 |
Mediacom Communications Corporation |
||||
By: | /s/ Mark E. Stephan | |||
Mark E. Stephan | ||||
Executive Vice President and Chief Financial Officer |
||||
| Revenues increased 6.0% to $364.5 million1 | ||
| Adjusted operating income before depreciation and amortization (Adjusted OIBDA) grew 6.6% to $136.8 million1, 2 | ||
| Revenue generating units (RGUs) grew 7,000 for the quarter and 168,000 year-over-year, or a 6.0% annual gain1 |
| Revenues increased 4.3% to $364.5 million | ||
| Adjusted OIBDA rose 5.1% to $136.8 million2 | ||
| Operating income increased 11.1% to $77.1 million | ||
| Free cash flow rose 480% to $31.1 million, or $0.46 per basic weighted average share |
* | See Notes on Page 3 regarding pro forma presentation and Adjusted OIBDA. |
| Free Cash Flow of at least $1.30 per share; it was previously set at about $1.00 per share |
| Video revenues increased 2.8%, primarily due to digital customer growth and, to a lesser extent, higher service fees from our advanced video products and services, including DVRs and HDTV. During the quarter, we lost 15,000 basic subscribers and, year-over-year, we lost 14,000 basic subscribers, representing a reduction of 1.1%. | ||
During the quarter, we added 8,000 digital customers to end the quarter with 658,000 customers, or a 51.3% penetration of basic subscribers. Year-over-year, we gained 69,000 digital customers, representing an 11.7% growth rate. As of June 30, 2009, 36.0% of digital customers were taking DVR and/or HDTV services. | |||
| High-speed data revenues rose 12.0%, mainly due to a 9.4% year-over-year increase in high-speed data customers, or 65,000, and, to a lesser extent, higher unit pricing. During the quarter, we added 6,000 high-speed data customers to end the quarter with 754,000 customers, or a 27.0% penetration of estimated homes passed. | ||
| Phone revenues grew 27.6%, largely due to a 21.9% year-over-year increase in phone customers, or 48,000, and, to a much lesser extent, higher unit pricing. During the quarter, we added 8,000 phone customers to end the quarter with 267,000 phone customers, or a 10.4% penetration of estimated marketable phone homes. | ||
| Advertising revenues were down 7.6%, primarily as a result of lower local advertising sales, particularly in the automotive segment, offset in part by higher national advertising sales. |
Page 2 of 14
| Net cash flows from operating activities of $167.3 million; and | ||
| Net bank financing of $54.0 million. |
| Capital expenditures of approximately $109.2 million; and | ||
| Funding of the cash portion totaling $110.0 million under the Exchange Agreement. See Morris Transaction below. |
1 | We have presented certain pro forma operating and financial information on a comparable basis to reflect the disposition of non-strategic cable systems under the Exchange Agreement as if it occurred on December 31, 2007. These non-strategic cable systems were located in Western North Carolina, and served approximately 25,000 basic subscribers and 51,000 RGUs. See Morris Transaction above for information regarding the Exchange Agreement, and for the periods presented, see Table 8 for pro forma summary operating statistics, Table 9 for pro forma operating data and Table 10 for a reconciliation of actual to pro forma data. | |
2 | Adjusted OIBDA excludes non-cash, share-based compensation charges. | |
3 | Calculated in accordance with our debt agreements, net debt leverage is the ratio of total debt outstanding (net of cash balances) to Adjusted OIBDA (annualized for the most recently completed quarter). |
Page 3 of 14
Tables: | Contact: | |||
(1) | Consolidated Statements of Operationsthree month periods | Investor Relations | ||
(2) | Consolidated Statements of Operationssix month periods | Calvin Craib | ||
(3) | Condensed Consolidated Balance Sheets | Senior Vice President, | ||
(4) | Condensed Consolidated Statements of Cash Flows | Corporate Finance | ||
(5) | Capital Expenditure Data | (845) 695-2675 | ||
(6) | Reconciliation Data Historical | |||
(7) | Calculation Free Cash Flow | Media Relations | ||
(8) | Pro Forma Summary Operating Statistics | Thomas Larsen | ||
(9) | Pro Forma Operating Data | Vice President, | ||
(10) | Reconciliation of Actual to Pro Forma Data | Legal and Public Affairs | ||
(11) | Use of Non-GAAP Financial Measures | (845) 695-2754 |
Page 4 of 14
Three Months Ended | ||||||||||||
June 30, | Percent | |||||||||||
2009 | 2008 | Change | ||||||||||
Video |
$ | 233,622 | $ | 231,144 | 1.1 | % | ||||||
High-speed data |
88,182 | 80,113 | 10.1 | |||||||||
Phone |
28,020 | 22,194 | 26.3 | |||||||||
Advertising |
14,671 | 16,050 | (8.6 | ) | ||||||||
Total revenues |
$ | 364,495 | $ | 349,501 | 4.3 | % | ||||||
Service costs |
$ | 153,836 | $ | 144,994 | 6.1 | % | ||||||
SG&A expenses |
66,874 | 67,762 | (1.3 | ) | ||||||||
Corporate expenses |
6,950 | 6,601 | 5.3 | |||||||||
Total operating costs |
$ | 227,660 | $ | 219,357 | 3.8 | % | ||||||
Adjusted OIBDA |
$ | 136,835 | $ | 130,144 | 5.1 | % | ||||||
Non-cash, share-based compensation charges |
(1,833 | ) | (1,171 | ) | 56.5 | |||||||
Depreciation and amortization |
(57,940 | ) | (59,641 | ) | (2.9 | ) | ||||||
Operating income |
$ | 77,062 | $ | 69,332 | 11.1 | % | ||||||
Interest expense, net |
$ | (51,331 | ) | $ | (54,035 | ) | (5.0 | )% | ||||
Gain on derivatives, net |
25,951 | 22,187 | 17.0 | |||||||||
Loss on sale of cable systems, net |
(410 | ) | | NM | ||||||||
Other expense, net |
(2,361 | ) | (1,983 | ) | 19.1 | |||||||
Income before provision for income taxes |
48,911 | 35,501 | 37.8 | |||||||||
Provision for income taxes |
(14,505 | ) | (14,569 | ) | (0.4 | ) | ||||||
Net income |
$ | 34,406 | $ | 20,932 | 64.4 | |||||||
Basic weighted average shares outstanding |
67,435 | 95,137 | ||||||||||
Basic earnings per share |
$ | 0.51 | $ | 0.22 | ||||||||
Diluted weighted average shares outstanding |
70,857 | 97,257 | ||||||||||
Diluted earnings per share |
$ | 0.49 | $ | 0.22 | ||||||||
Adjusted OIBDA margin (a) |
37.5 | % | 37.2 | % | ||||||||
Operating income margin (b) |
21.1 | % | 19.8 | % |
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. | |
(a) | Represents Adjusted OIBDA as a percentage of revenues. | |
(b) | Represents operating income as a percentage of revenues. |
Page 5 of 14
Six Months Ended | ||||||||||||
June 30, | Percent | |||||||||||
2009 | 2008 | Change | ||||||||||
Video |
$ | 467,991 | $ | 459,650 | 1.8 | % | ||||||
High-speed data |
175,088 | 157,015 | 11.5 | |||||||||
Phone |
54,620 | 41,739 | 30.9 | |||||||||
Advertising |
27,234 | 30,775 | (11.5 | ) | ||||||||
Total revenues |
$ | 724,933 | $ | 689,179 | 5.2 | % | ||||||
Service costs |
$ | 306,598 | $ | 285,502 | 7.4 | % | ||||||
SG&A expenses |
132,587 | 134,475 | (1.4 | ) | ||||||||
Corporate expenses |
13,830 | 13,283 | 4.1 | |||||||||
Total operating costs |
$ | 453,015 | $ | 433,260 | 4.6 | % | ||||||
Adjusted OIBDA |
$ | 271,918 | $ | 255,919 | 6.3 | % | ||||||
Non-cash, share-based compensation charges |
(3,577 | ) | (2,486 | ) | 43.9 | % | ||||||
Depreciation and amortization |
(116,708 | ) | (119,485 | ) | (2.3 | ) | ||||||
Operating income |
$ | 151,633 | $ | 133,948 | 13.2 | % | ||||||
Interest expense, net |
$ | (100,252 | ) | $ | (108,624 | ) | (7.7 | )% | ||||
Gain (loss) on derivatives, net |
24,280 | (1,886 | ) | NM | ||||||||
Gain (loss) on sale of cable systems, net |
13,781 | (170 | ) | NM | ||||||||
Other expense, net |
(4,826 | ) | (3,833 | ) | 25.9 | |||||||
Income before provision for income taxes |
84,616 | 19,435 | 335.4 | |||||||||
Provision for income taxes |
(27,848 | ) | (29,139 | ) | (4.4 | ) | ||||||
Net income (loss) |
$ | 56,768 | $ | (9,704 | ) | NM | ||||||
Basic weighted average shares outstanding |
74,016 | 96,391 | ||||||||||
Basic earnings (loss) per share |
$ | 0.77 | $ | (0.10 | ) | |||||||
Diluted weighted average shares outstanding |
77,241 | 96,391 | ||||||||||
Diluted earnings (loss) per share |
$ | 0.73 | $ | (0.10 | ) | |||||||
Adjusted OIBDA margin (a) |
37.5 | % | 37.1 | % | ||||||||
Operating income margin (b) |
20.9 | % | 19.4 | % |
(a) | Represents Adjusted OIBDA as a percentage of revenues. | |
(b) | Represents operating income as a percentage of revenues. |
Page 6 of 14
June 30, | December 31, | |||||||
2009 | 2008 | |||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 68,774 | $ | 67,111 | ||||
Subscriber accounts receivable, net |
87,942 | 81,086 | ||||||
Prepaid expenses and other assets |
22,062 | 17,615 | ||||||
Deferred tax assets |
7,073 | 8,260 | ||||||
Assets held for sale |
| 1,693 | ||||||
Total current assets |
$ | 185,851 | $ | 175,765 | ||||
Property, plant and equipment, net |
1,467,750 | 1,476,287 | ||||||
Intangible assets, net |
2,020,438 | 2,022,219 | ||||||
Other assets, net |
33,472 | 33,785 | ||||||
Assets held for sale |
| 10,933 | ||||||
Total assets |
$ | 3,707,511 | $ | 3,718,989 | ||||
LIABILITIES AND STOCKHOLDERS DEFICIT |
||||||||
Accounts payable and accrued expenses |
$ | 275,059 | $ | 268,574 | ||||
Deferred revenue |
55,998 | 54,316 | ||||||
Current portion of long-term debt |
120,250 | 124,500 | ||||||
Liabilities held for sale |
| 2,020 | ||||||
Total current liabilities |
$ | 451,307 | $ | 449,410 | ||||
Long-term debt, less current portion |
3,249,750 | 3,191,500 | ||||||
Deferred tax liabilities |
407,311 | 380,650 | ||||||
Other non-current liabilities |
25,691 | 44,073 | ||||||
Total stockholders deficit |
(426,548 | ) | (346,644 | ) | ||||
Total liabilities and stockholders deficit |
$ | 3,707,511 | $ | 3,718,989 | ||||
Page 7 of 14
Six Months Ended | ||||||||
June 30, | ||||||||
2009 | 2008 | |||||||
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES: |
||||||||
Net cash flows provided by operating activities |
$ | 167,346 | $ | 133,301 | ||||
CASH FLOWS USED IN INVESTING ACTIVITIES: |
||||||||
Capital expenditures |
$ | (109,173 | ) | $ | (134,731 | ) | ||
Net cash flows used in investing activities |
$ | (109,173 | ) | $ | (134,731 | ) | ||
CASH FLOWS PROVIDED BY (USED IN) FINANCING ACTIVITIES: |
||||||||
New borrowings |
$ | 513,875 | 566,000 | |||||
Repayment of debt |
(459,875 | ) | (532,282 | ) | ||||
Net settlement of restricted stock units |
(1,518 | ) | | |||||
Repurchases of Class A common stock for cash |
(110,000 | ) | (22,389 | ) | ||||
Proceeds from issuance of common stock in employee stock purchase
plan |
548 | 490 | ||||||
Financing costs |
| (11,426 | ) | |||||
Other financing activities (including book overdrafts) |
460 | 23,250 | ||||||
Net cash flows (used in) provided by financing activities |
$ | (56,510 | ) | $ | 23,643 | |||
Net increase in cash |
1,663 | 22,213 | ||||||
CASH AND CASH EQUIVALENTS, beginning of period |
67,111 | 19,388 | ||||||
CASH AND CASH EQUIVALENTS, end of period |
$ | 68,774 | $ | 41,601 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for interest, net of amounts capitalized |
$ | 102,156 | $ | 107,177 | ||||
NON-CASH TRANSACTION FINANCING: |
||||||||
Assets held for sale exchanged for Class A common stock |
$ | 29,284 | $ | | ||||
Page 8 of 14
Six Months Ended | ||||||||
June 30, | ||||||||
2009 | 2008 | |||||||
Customer premise activity |
$ | 56,149 | $ | 68,896 | ||||
Commercial |
3,640 | 3,215 | ||||||
Scalable infrastructure |
20,750 | 23,493 | ||||||
Line extensions |
4,981 | 9,950 | ||||||
Upgrade/Rebuild |
14,504 | 17,426 | ||||||
Support capital |
9,149 | 11,751 | ||||||
Total |
$ | 109,173 | $ | 134,731 | ||||
Three Months Ended | ||||||||
June 30, | ||||||||
2009 | 2008 | |||||||
Adjusted OIBDA |
$ | 136,835 | $ | 130,144 | ||||
Non-cash, share-based compensation charges |
(1,833 | ) | (1,171 | ) | ||||
Depreciation and amortization |
(57,940 | ) | (59,641 | ) | ||||
Operating income |
$ | 77,062 | $ | 69,332 | ||||
Six Months Ended | ||||||||
June 30, | ||||||||
2009 | 2008 | |||||||
Adjusted OIBDA |
$ | 271,918 | $ | 255,919 | ||||
Non-cash, share-based compensation charges |
(3,577 | ) | (2,486 | ) | ||||
Depreciation and amortization |
(116,708 | ) | (119,485 | ) | ||||
Operating income |
$ | 151,633 | $ | 133,948 | ||||
Page 9 of 14
Six Months Ended | ||||||||
June 30, | ||||||||
2009 | 2008 | |||||||
Free cash flow |
$ | 62,493 | $ | 12,564 | ||||
Capital expenditures |
109,173 | 134,731 | ||||||
Other expense, net |
(508 | ) | (1,195 | ) | ||||
Change in assets and liabilities, net |
(3,812 | ) | (12,799 | ) | ||||
Net cash flows provided by operating activities |
$ | 167,346 | $ | 133,301 | ||||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Three Months Ended | ||||||||
June 30, | ||||||||
2009 | 2008 | |||||||
Adjusted OIBDA |
$ | 136,835 | $ | 130,144 | ||||
Capital expenditures |
(54,395 | ) | (70,741 | ) | ||||
Interest expense, net |
(51,331 | ) | (54,035 | ) | ||||
Free cash flow |
$ | 31,109 | $ | 5,368 | ||||
Six Months Ended | ||||||||
June 30, | ||||||||
2009 | 2008 | |||||||
Adjusted OIBDA |
$ | 271,918 | $ | 255,919 | ||||
Capital expenditures |
(109,173 | ) | (134,731 | ) | ||||
Interest expense, net |
(100,252 | ) | (108,624 | ) | ||||
Free cash flow |
$ | 62,493 | $ | 12,564 | ||||
Page 10 of 14
June 30, | March 31, | June 30, | ||||||||||
2009 | 2009 | 2008 | ||||||||||
Estimated homes passed |
2,790,000 | 2,790,000 | 2,776,000 | |||||||||
Total revenue generating units (RGUs)(b) |
2,961,000 | 2,954,000 | 2,793,000 | |||||||||
Quarterly RGU additions |
7,000 | 59,000 | 39,000 | |||||||||
Customer relationships(c) |
1,378,000 | 1,382,000 | 1,380,000 | |||||||||
Video |
||||||||||||
Basic subscribers |
1,282,000 | 1,297,000 | 1,296,000 | |||||||||
Quarterly basic subscriber (losses) additions |
(15,000 | ) | 4,000 | (5,000 | ) | |||||||
Digital customers |
658,000 | 650,000 | 589,000 | |||||||||
Quarterly digital customer additions |
8,000 | 17,000 | 14,000 | |||||||||
Digital penetration(d) |
51.3 | % | 50.1 | % | 45.4 | % | ||||||
High-speed data |
||||||||||||
High-speed data customers |
754,000 | 748,000 | 689,000 | |||||||||
Quarterly high-speed data customer additions |
6,000 | 24,000 | 13,000 | |||||||||
High-speed data penetration(e) |
27.0 | % | 26.8 | % | 24.8 | % | ||||||
Phone |
||||||||||||
Estimated marketable phone homes(f) |
2,564,000 | 2,564,000 | 2,535,000 | |||||||||
Phone customers |
267,000 | 259,000 | 219,000 | |||||||||
Quarterly phone customer additions |
8,000 | 14,000 | 17,000 | |||||||||
Phone penetration(g) |
10.4 | % | 10.1 | % | 8.6 | % | ||||||
Average total monthly revenue per
basic subscriber(h) |
$ | 94.22 | $ | 92.08 | $ | 88.27 |
(a) | Pro forma results reflect disposition of non-strategic cable systems under the Exchange Agreement as if they occurred on December 31, 2007. The data in the chart below reflects actual operating statistics for the disposed cable systems as of June 30, 2008. |
Actual | ||||
June 30, | ||||
2008 | ||||
Estimated homes passed |
64,000 | |||
Basic subscribers |
25,000 | |||
Digital customers |
10,000 | |||
High-speed data customers |
13,000 | |||
Phone customers |
3,000 | |||
Total RGUs |
51,000 |
(b) | Represents the total of basic subscribers, digital customers, data customers and phone customers at the end of each period. | |
(c) | Represents the total number of customers that receive at least one level of service, encompassing video, data and phone, without regard to which service(s) customers purchase. | |
(d) | Represents digital customers as a percentage of basic subscribers. |
|
(e) | Represents data customers as a percentage of estimated homes passed. | |
(f) | Represents the estimated number of homes to which the Company is currently marketing phone service. | |
(g) | Represents phone customers as a percentage of estimated marketable phone homes. | |
(h) | Represents average monthly revenues for the last three months of the period divided by average basic subscribers for such period. |
Page 11 of 14
Three Months Ended | ||||||||||||
June 30, | Percent | |||||||||||
2009 | 2008 | Change | ||||||||||
Video |
$ | 233,622 | $ | 227,273 | 2.8 | % | ||||||
High-speed data |
88,182 | 78,731 | 12.0 | |||||||||
Phone |
28,020 | 21,954 | 27.6 | |||||||||
Advertising |
14,671 | 15,886 | (7.6 | ) | ||||||||
Total revenues |
$ | 364,495 | $ | 343,844 | 6.0 | % | ||||||
Service costs |
$ | 153,836 | $ | 142,277 | 8.1 | % | ||||||
SG&A expenses |
66,874 | 66,650 | 0.3 | |||||||||
Corporate expenses |
6,950 | 6,601 | 5.3 | |||||||||
Total operating costs |
$ | 227,660 | $ | 215,528 | 5.6 | % | ||||||
Adjusted OIBDA |
$ | 136,835 | $ | 128,316 | 6.6 | % | ||||||
Non-cash, share-based compensation charges |
(1,833 | ) | (1,171 | ) | 56.5 | |||||||
Depreciation and amortization |
(57,940 | ) | (58,313 | ) | (0.6 | ) | ||||||
Operating income |
$ | 77,062 | $ | 68,832 | 12.0 | % |
Six Months Ended | ||||||||||||
June 30, | Percent | |||||||||||
2009 | 2008 | Change | ||||||||||
Video |
$ | 466,204 | $ | 451,987 | 3.1 | % | ||||||
High-speed data |
174,387 | 154,304 | 13.0 | |||||||||
Phone |
54,459 | 41,332 | 31.8 | |||||||||
Advertising |
27,161 | 30,461 | (10.8 | ) | ||||||||
Total revenues |
$ | 722,211 | $ | 678,084 | 6.5 | % | ||||||
Service costs |
$ | 305,237 | $ | 279,914 | 9.0 | % | ||||||
SG&A expenses |
132,089 | 132,303 | (0.2 | ) | ||||||||
Corporate expenses |
13,830 | 13,282 | 4.1 | |||||||||
Total operating costs |
$ | 451,156 | $ | 425,499 | 6.0 | % | ||||||
Adjusted OIBDA |
$ | 271,055 | $ | 252,585 | 7.3 | % | ||||||
Non-cash, share-based compensation charges |
(3,577 | ) | (2,486 | ) | 43.9 | |||||||
Depreciation and amortization |
(116,708 | ) | (117,011 | ) | (0.3 | ) | ||||||
Operating income |
$ | 150,770 | $ | 133,088 | 13.3 | % |
(a) | Pro forma results for this period reflect the disposition of non-strategic cable systems under the Exchange Agreement as if it occurred on December 31, 2007. |
Page 12 of 14
Actual | Pro Forma | Pro Forma | ||||||||||
Results | Adjustments | Results | ||||||||||
Three Months Ended June 30, 2009 |
||||||||||||
Total revenues |
$ | 364,495 | $ | | $ | 364,495 | ||||||
Operating costs (excluding depreciation and
amortization) |
227,660 | | 227,660 | |||||||||
Adjusted OIBDA |
$ | 136,835 | $ | | $ | 136,835 | ||||||
Non-cash, share based compensation charges |
1,833 | | 1,833 | |||||||||
Depreciation and amortization |
57,940 | | 57,940 | |||||||||
Operating income |
$ | 77,062 | $ | | $ | 77,062 | ||||||
Three Months Ended June 30, 2008 |
||||||||||||
Total revenues |
$ | 349,501 | $ | (5,657 | ) | $ | 343,844 | |||||
Operating costs (excluding depreciation and
amortization) |
219,357 | (3,829 | ) | 215,528 | ||||||||
Adjusted OIBDA |
$ | 130,144 | $ | (1,828 | ) | $ | 128,316 | |||||
Non-cash, share based compensation charges |
1,171 | | 1,171 | |||||||||
Depreciation and amortization |
59,641 | (1,328 | ) | 58,313 | ||||||||
Operating income |
$ | 69,332 | $ | (500 | ) | $ | 68,832 |
Actual | Pro Forma | Pro Forma | ||||||||||
Results | Adjustments | Results | ||||||||||
Six Months Ended June 30, 2009 |
||||||||||||
Total revenues |
$ | 724,933 | $ | (2,722 | ) | $ | 722,211 | |||||
Operating costs (excluding depreciation and
amortization) |
453,015 | (1,859 | ) | 451,156 | ||||||||
Adjusted OIBDA |
$ | 271,918 | $ | (863 | ) | $ | 271,055 | |||||
Non-cash, share based compensation charges |
3,577 | | 3,577 | |||||||||
Depreciation and amortization |
116,708 | | 116,708 | |||||||||
Operating income |
$ | 151,633 | $ | (863 | ) | $ | 150,770 | |||||
Six Months Ended June 30, 2008 |
||||||||||||
Total revenues |
$ | 689,179 | $ | (11,095 | ) | $ | 678,084 | |||||
Operating costs (excluding depreciation and
amortization) |
433,260 | (7,761 | ) | 425,499 | ||||||||
Adjusted OIBDA |
$ | 255,919 | $ | (3,334 | ) | $ | 252,585 | |||||
Non-cash, share based compensation charges |
2,486 | | 2,486 | |||||||||
Depreciation and amortization |
119,485 | (2,474 | ) | 117,011 | ||||||||
Operating income |
$ | 133,948 | $ | (860 | ) | $ | 133,088 |
(a) | Pro forma adjustments and pro forma results for this period reflect the disposition of non-strategic cable systems under the Exchange Agreement as if it occurred on December 31, 2007. The Exchange Agreement was completed on February 13, 2009. |
Page 13 of 14
Page 14 of 14