Form 10-Q
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549
FORM 10-Q
Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
For
the quarterly period ended March 31, 2010
Commission File Number: 0-29227
Mediacom Communications Corporation
(Exact name of Registrant as specified in its charter)
|
|
|
Delaware
(State of incorporation)
|
|
06-1566067
(I.R.S. Employer
Identification Number) |
100 Crystal Run Road
Middletown, NY 10941
(Address of principal executive offices)
(845) 695-2600
(Registrants telephone number)
Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by
Section 13 or 15 (d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for
such shorter period that the Registrant was required to file such reports), and (2) has been
subject to such filing requirements for the past 90 days. þ Yes o No
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Web site, if any, every Interactive Data File required to be submitted and posted
pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months
(or for such shorter period that the registrant was required to submit and post such files).
o Yes o No
Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or smaller reporting company. See definition of large accelerated filer,
accelerated filer and smaller reporting company in Rule 12b-2 of the Exchange Act. (Check one):
|
|
|
|
|
|
|
o Large accelerated filer
|
|
þ Accelerated filer
|
|
o Non-accelerated filer
|
|
o Smaller reporting company |
Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). o Yes þ No
As of April 30, 2010, there were 41,118,849 shares of Class A common stock and 27,001,944 shares of
Class B common stock outstanding.
MEDIACOM COMMUNICATIONS CORPORATION AND SUBSIDIARIES
FORM 10-Q
FOR THE PERIOD ENDED MARCH 31, 2010
TABLE OF CONTENTS
This Quarterly Report on Form 10-Q is for the three months ended March 31, 2010. Any statement
contained in a prior periodic report shall be deemed to be modified or superseded for purposes of
this Quarterly Report to the extent that a statement contained herein modifies or supersedes such
statement. The Securities and Exchange Commission (SEC) allows us to incorporate by reference
information that we file with them, which means that we can disclose important information to you
by referring you directly to those documents. Information incorporated by reference is considered
to be part of this Quarterly Report. Throughout this Quarterly Report, we refer to Mediacom
Communications Corporation as MCC, and MCC and its consolidated subsidiaries as we,
us and our.
2
Cautionary Statement Regarding Forward-Looking Statements
You should carefully review the information contained in this Quarterly Report and in other reports
or documents that we file from time to time with the SEC.
In this Quarterly Report, we state our beliefs of future events and of our future financial
performance. In some cases, you can identify those so-called forward-looking statements by words
such as anticipates, believes, continue, could, estimates, expects, intends, may,
plans, potential, predicts, should or will, or the negative of those and other comparable
words. These forward-looking statements are not guarantees of future performance or results, and
are subject to risks and uncertainties that could cause actual results to differ materially from
historical results or those we anticipate as a result of various factors, many of which are beyond
our control. Factors that may cause such differences to occur include, but are not limited to:
|
|
|
increased levels of competition from existing and new competitors; |
|
|
|
lower demand for our video, high-speed data and phone services; |
|
|
|
our ability to successfully introduce new products and services to meet customer demands
and preferences; |
|
|
|
changes in laws, regulatory requirements or technology that may cause us to incur
additional costs and expenses; |
|
|
|
greater than anticipated increases in programming costs and delivery expenses related to
our products and services; |
|
|
|
changes in assumptions underlying our critical accounting policies; |
|
|
|
the ability to secure hardware, software and operational support for the delivery of
products and services to our customers; |
|
|
|
disruptions or failures of network and information systems upon which our business
relies; |
|
|
|
our reliance on certain intellectual properties; |
|
|
|
our ability to generate sufficient cash flow to meet our debt service obligations; |
|
|
|
fluctuations in short term interest rates which may cause our interest expense to vary
from quarter to quarter; |
|
|
|
instability in the capital and credit markets, which may impact our ability to refinance
future debt maturities or provide funding for potential strategic transactions, on similar
terms as we currently experience; and |
|
|
|
other risks and uncertainties discussed in this Quarterly Report, our Annual Report on
Form 10-K for the year ended December 31, 2009 and other reports or documents that we file
from time to time with the SEC. |
Statements included in this Quarterly Report are based upon information known to us as of the date
that this Quarterly Report is filed with the SEC, and we assume no obligation to update or alter
our forward-looking statements made in this Quarterly Report, whether as a result of new
information, future events or otherwise, except as required by applicable federal securities laws.
3
PART I
ITEM 1. FINANCIAL STATEMENTS
MEDIACOM COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
(All dollar amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
ASSETS |
|
|
|
|
|
|
|
|
CURRENT ASSETS |
|
|
|
|
|
|
|
|
Cash and
cash equivalents |
|
$ |
100,556 |
|
|
$ |
80,916 |
|
Accounts receivable, net of allowance for doubtful accounts of $1,461 and $2,180 |
|
|
78,496 |
|
|
|
86,337 |
|
Prepaid expenses and other current assets |
|
|
21,962 |
|
|
|
17,030 |
|
Deferred tax assets |
|
|
22,039 |
|
|
|
22,616 |
|
|
|
|
|
|
|
|
Total current assets |
|
|
223,053 |
|
|
|
206,899 |
|
|
|
|
|
|
|
|
|
|
Property, plant and equipment, net of accumulated
depreciation of $2,019,843 and $1,965,091 |
|
|
1,477,570 |
|
|
|
1,478,489 |
|
Franchise rights |
|
|
1,793,715 |
|
|
|
1,793,715 |
|
Goodwill |
|
|
219,991 |
|
|
|
219,991 |
|
Subscriber lists and other intangible assets, net of accumulated amortization of $153,182
and $152,552 |
|
|
4,843 |
|
|
|
5,472 |
|
Other assets, net of accumulated amortization of $15,561 and $13,961 |
|
|
43,805 |
|
|
|
50,468 |
|
Deferred income taxes non current |
|
|
217,049 |
|
|
|
222,695 |
|
|
|
|
|
|
|
|
Total assets |
|
$ |
3,980,026 |
|
|
$ |
3,977,729 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
CURRENT LIABILITIES |
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other current liabilities |
|
$ |
265,883 |
|
|
$ |
268,575 |
|
Deferred revenue |
|
|
57,244 |
|
|
|
56,996 |
|
Current portion of long-term debt |
|
|
71,500 |
|
|
|
95,000 |
|
|
|
|
|
|
|
|
Total current liabilities |
|
|
394,627 |
|
|
|
420,571 |
|
Long-term debt, less current portion |
|
|
3,283,500 |
|
|
|
3,270,000 |
|
Other non-current liabilities |
|
|
27,375 |
|
|
|
22,130 |
|
|
|
|
|
|
|
|
Total liabilities |
|
|
3,705,502 |
|
|
|
3,712,701 |
|
Commitments and contingencies (Note 9) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY |
|
|
|
|
|
|
|
|
Class A common stock, $.01 par value; 300,000,000 shares authorized; 97,160,933 shares
issued and 40,988,077 shares outstanding as of March 31, 2010 and 96,554,912 shares issued
and 40,621,955 shares outstanding as of December 31, 2009 |
|
|
410 |
|
|
|
406 |
|
Class B common stock, $.01 par value; 100,000,000 shares authorized; 27,001,944 shares issued
and outstanding |
|
|
270 |
|
|
|
270 |
|
|
|
|
|
|
|
|
|
|
Additional paid-in capital |
|
|
1,015,387 |
|
|
|
1,013,517 |
|
Accumulated deficit |
|
|
(446,152 |
) |
|
|
(454,670 |
) |
Treasury stock, at cost, 56,172,856 and 55,932,957 shares of Class A common stock |
|
|
(295,391 |
) |
|
|
(294,495 |
) |
|
|
|
|
|
|
|
Total stockholders equity |
|
|
274,524 |
|
|
|
265,028 |
|
|
|
|
|
|
|
|
Total liabilities and stockholders equity |
|
$ |
3,980,026 |
|
|
$ |
3,977,729 |
|
|
|
|
|
|
|
|
The accompanying notes to the unaudited financial statements are an integral part of these statements
4
MEDIACOM COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
(All amounts in thousands, except per share data)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
368,679 |
|
|
$ |
360,438 |
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
Service costs (exclusive of depreciation and amortization) |
|
|
157,619 |
|
|
|
152,808 |
|
Selling, general and administrative expenses |
|
|
66,373 |
|
|
|
66,084 |
|
Corporate expenses |
|
|
8,258 |
|
|
|
8,207 |
|
Depreciation and amortization |
|
|
59,300 |
|
|
|
58,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
77,129 |
|
|
|
74,945 |
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(49,626 |
) |
|
|
(48,921 |
) |
Loss on derivatives, net |
|
|
(11,707 |
) |
|
|
(1,671 |
) |
Gain on sale of cable systems, net |
|
|
|
|
|
|
13,817 |
|
Other expense, net |
|
|
(1,055 |
) |
|
|
(2,465 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
$ |
14,741 |
|
|
$ |
35,705 |
|
Provision for income taxes |
|
|
(6,223 |
) |
|
|
(13,343 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
8,518 |
|
|
$ |
22,362 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic weighted average shares outstanding |
|
|
67,739 |
|
|
|
80,597 |
|
Basic earnings per share |
|
$ |
0.13 |
|
|
$ |
0.28 |
|
|
|
|
|
|
|
|
|
|
Diluted weighted average shares outstanding |
|
|
71,138 |
|
|
|
83,607 |
|
Diluted earnings per share |
|
$ |
0.12 |
|
|
$ |
0.27 |
|
The accompanying notes to the unaudited financial statements are an integral part of these statements
5
MEDIACOM COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
(All dollar amounts in thousands)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
March 31, |
|
|
|
2010 |
|
|
2009 |
|
OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
Net income |
|
$ |
8,518 |
|
|
$ |
22,362 |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Depreciation and amortization |
|
|
59,300 |
|
|
|
58,394 |
|
Loss on derivatives, net |
|
|
11,707 |
|
|
|
1,671 |
|
Gain on sale of cable systems, net |
|
|
|
|
|
|
(12,557 |
) |
Amortization of deferred financing costs |
|
|
1,601 |
|
|
|
1,360 |
|
Share-based compensation |
|
|
1,875 |
|
|
|
1,745 |
|
Deferred income taxes |
|
|
6,223 |
|
|
|
13,343 |
|
Changes in assets and liabilities, net of effects from acquisitions: |
|
|
|
|
|
|
|
|
Accounts receivable, net |
|
|
7,841 |
|
|
|
2,783 |
|
Prepaid expenses and other assets |
|
|
(4,534 |
) |
|
|
(5,507 |
) |
Accounts
payable, accrued expenses and other current liabilities |
|
|
(3,983 |
) |
|
|
244 |
|
Deferred revenue |
|
|
248 |
|
|
|
759 |
|
Other non-current liabilities |
|
|
(148 |
) |
|
|
(147 |
) |
|
|
|
|
|
|
|
Net cash flows provided by operating activities |
|
$ |
88,648 |
|
|
$ |
84,450 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
Capital expenditures |
|
|
(57,850 |
) |
|
|
(54,778 |
) |
|
|
|
|
|
|
|
Net cash flows used in investing activities |
|
$ |
(57,850 |
) |
|
$ |
(54,778 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
New borrowings |
|
|
134,750 |
|
|
|
260,125 |
|
Repayment of debt |
|
|
(144,750 |
) |
|
|
(176,124 |
) |
Net settlement of restricted stock units |
|
|
(898 |
) |
|
|
(1,543 |
) |
Repurchase of Class A common stock |
|
|
|
|
|
|
(110,000 |
) |
Other financing activities book overdrafts |
|
|
(260 |
) |
|
|
104 |
|
|
|
|
|
|
|
|
Net cash flows used in financing activities |
|
$ |
(11,158 |
) |
|
$ |
(27,438 |
) |
|
|
|
|
|
|
|
Net increase in cash |
|
|
19,640 |
|
|
|
2,234 |
|
CASH AND
CASH EQUIVALENTS, beginning of period |
|
|
80,916 |
|
|
|
67,111 |
|
|
|
|
|
|
|
|
CASH AND
CASH EQUIVALENTS, end of period |
|
$ |
100,556 |
|
|
$ |
69,345 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
|
|
|
|
|
|
|
|
Cash paid during the period for interest, net of amounts capitalized |
|
$ |
46,459 |
|
|
$ |
55,045 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
NON-CASH TRANSACTIONS FINANCING: |
|
|
|
|
|
|
|
|
Repurchase of Class A common stock exchanged for assets held for sale (Note 12) |
|
$ |
|
|
|
$ |
29,284 |
|
|
|
|
|
|
|
|
The accompanying notes to the unaudited financial statements are an integral part of these statements
6
MEDIACOM
COMMUNICATIONS CORPORATION AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
1. STATEMENT OF ACCOUNTING PRESENTATION AND OTHER INFORMATION
Basis of Preparation of Unaudited Consolidated Financial Statements
Mediacom Communications Corporation (MCC, and collectively with its subsidiaries, we, our or
us) has prepared these unaudited consolidated financial statements in accordance with the rules
and regulations of the Securities and Exchange Commission (the SEC). In the opinion of
management, such statements include all adjustments, consisting of normal recurring accruals and
adjustments, necessary for a fair presentation of our consolidated results of operations and
financial position for the interim periods presented. The accounting policies followed during such
interim periods reported are in conformity with generally accepted accounting principles in the
United States of America and are consistent with those applied during annual periods. For a summary
of our accounting policies and other information, refer to our Annual Report on Form 10-K for the
year ended December 31, 2009. The results of operations for the interim periods are not necessarily
indicative of the results that might be expected for future interim periods or for the full year
ending December 31, 2010.
Franchise fees imposed by local governmental authorities are collected on a monthly basis from our
customers and are periodically remitted to the local governmental authorities. Because franchise
fees are our obligation, we present them on a gross basis with a corresponding operating expense.
Franchise fees reported on a gross basis amounted to approximately $9.4 million and $9.6 million
for the three months ended March 31, 2010 and 2009, respectively.
Reclassifications
Certain reclassifications have been made to prior year amounts to conform to the current years
presentation.
2. RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS
In January 2010, the FASB issued Accounting Standards Update (ASU) ASU No. 2010-06, Improving
Disclosures about Fair value Measurements, which amends ASC 820 to add new requirements for
disclosures about transfers into and out of Levels 1 and 2 and separate disclosures about
purchases, sales, issuances, and settlements relating to Level 3 measurements. The ASU also
clarifies existing fair value disclosures about the level of disaggregation and about inputs and
valuation techniques used to measure fair value. The ASU is effective for the first reporting
period (including interim periods) beginning after December 15, 2009, except for the requirement to
provide the Level 3 activity of purchases, sales, issuances, and settlements on a gross basis,
which will be effective for fiscal years beginning after December 15, 2010, and for interim periods
within those fiscal years. Early adoption is permitted. We do not expect that this ASU will have a
significant impact on the consolidated financial statements or related disclosures.
3. FAIR VALUE
The following sets forth our financial assets and liabilities measured at fair value on a recurring
basis using a market-based approach at March 31, 2010. These assets and liabilities have been categorized according to the
three-level fair value hierarchy established by ASC 820, which prioritizes the inputs used in
measuring fair value.
|
|
|
Level 1 Quoted market prices in active markets for identical assets or liabilities. |
|
|
|
Level 2 Observable market based inputs or unobservable inputs that are corroborated by
market data. |
|
|
|
Level 3 Unobservable inputs that are not corroborated by market data. |
7
As of March 31, 2010, our interest rate exchange agreement liabilities, net, were valued at $62.1
million using Level 2 inputs, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of March 31, 2010 |
|
(dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate exchange agreements |
|
$ |
|
|
|
$ |
28 |
|
|
$ |
|
|
|
$ |
28 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate exchange agreements |
|
$ |
|
|
|
$ |
62,099 |
|
|
$ |
|
|
|
$ |
62,099 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate exchange agreements liabilities, net |
|
$ |
|
|
|
$ |
62,071 |
|
|
$ |
|
|
|
$ |
62,071 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of December 31, 2009, our interest rate exchange agreement liabilities, net, were valued at
$50.4 million using Level 2 inputs, as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value as of December 31, 2009 |
|
(dollars in thousands) |
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate exchange agreements |
|
$ |
|
|
|
$ |
4,791 |
|
|
$ |
|
|
|
$ |
4,791 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate exchange agreements |
|
$ |
|
|
|
$ |
55,155 |
|
|
$ |
|
|
|
$ |
55,155 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate exchange agreements liabilities, net |
|
$ |
|
|
|
$ |
50,364 |
|
|
$ |
|
|
|
$ |
50,364 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. EARNINGS PER SHARE
We calculate earnings or loss per share in accordance with ASC 260 Earnings per Share (ASC 260)
by dividing the net income or loss by the weighted average number of shares of common stock
outstanding during the period. Diluted earnings per share (Diluted EPS) are computed by dividing
the net income by the weighted average number of shares of common stock outstanding during the
period plus the effects of any potentially dilutive securities. Diluted EPS considers the impact of
potentially dilutive securities except in periods in which there is a loss because the inclusion of
the potential shares of common stock would have an anti-dilutive effect. Our potentially dilutive
securities include shares of common stock which may be issued upon exercise of our stock options or
vesting of restricted stock units. Diluted EPS excludes the impact of potential shares of common
stock related to our stock options in periods in which the option exercise price is greater than
the average market price of our Class A common stock during the period.
We
generated net income for each of the three months ended March 31, 2010 and 2009.
Accordingly, diluted earnings per share for such periods included
approximately 3.4 million and 3.0 million potential shares
of common stock, respectively, related to our
share-based compensation plans.
8
5. PROPERTY, PLANT AND EQUIPMENT
Property, plant and equipment consisted of the following (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Cable systems, equipment and subscriber devices |
|
$ |
3,306,619 |
|
|
$ |
3,252,864 |
|
Vehicles |
|
|
74,828 |
|
|
|
75,494 |
|
Furniture, fixtures and office equipment |
|
|
64,753 |
|
|
|
64,099 |
|
Buildings and leasehold improvements |
|
|
43,577 |
|
|
|
43,493 |
|
Land and land improvements |
|
|
7,635 |
|
|
|
7,630 |
|
|
|
|
|
|
|
|
|
|
|
3,497,412 |
|
|
|
3,443,580 |
|
Accumulated depreciation |
|
|
(2,019,842 |
) |
|
|
(1,965,091 |
) |
|
|
|
|
|
|
|
Property, plant and equipment, net |
|
$ |
1,477,570 |
|
|
$ |
1,478,489 |
|
|
|
|
|
|
|
|
6. ACCOUNTS PAYABLE, ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
Accounts payable, accrued expenses and other current liabilities consisted of the following
(dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Liabilities under interest rate exchange agreements |
|
$ |
42,142 |
|
|
$ |
40,591 |
|
Accrued programming costs |
|
|
39,413 |
|
|
|
34,917 |
|
Accrued interest |
|
|
33,503 |
|
|
|
30,310 |
|
Accrued payroll and benefits |
|
|
31,574 |
|
|
|
31,451 |
|
Accrued taxes and fees |
|
|
27,495 |
|
|
|
30,611 |
|
Book overdrafts(1) |
|
|
17,045 |
|
|
|
17,305 |
|
Accrued property, plant and equipment |
|
|
16,865 |
|
|
|
12,188 |
|
Subscriber advance payments |
|
|
15,523 |
|
|
|
15,563 |
|
Accrued service costs |
|
|
14,255 |
|
|
|
17,751 |
|
Accounts payable |
|
|
5,917 |
|
|
|
13,287 |
|
Accrued telecommunications |
|
|
4,049 |
|
|
|
5,105 |
|
Other accrued expenses |
|
|
18,102 |
|
|
|
19,496 |
|
|
|
|
|
|
|
|
Accounts payable, accrued expenses and other current liabilities |
|
$ |
265,883 |
|
|
$ |
268,575 |
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
Book overdrafts represent outstanding checks in excess of funds on deposit at our
disbursement accounts. We transfer funds from our depository accounts to our disbursement
accounts upon daily notification of checks presented for payment. Changes in book overdrafts
are reported as part of cash flows from financing activities in our consolidated statement of cash flows. |
9
7. DEBT
Debt consisted of the following (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2010 |
|
|
2009 |
|
Bank credit facilities |
|
$ |
2,505,000 |
|
|
$ |
2,515,000 |
|
81/2% senior notes due 2015 |
|
|
500,000 |
|
|
|
500,000 |
|
91/8% senior notes due 2019 |
|
|
350,000 |
|
|
|
350,000 |
|
|
|
|
|
|
|
|
|
|
$ |
3,355,000 |
|
|
$ |
3,365,000 |
|
Less: Current portion |
|
|
71,500 |
|
|
|
95,000 |
|
|
|
|
|
|
|
|
Total long-term debt |
|
$ |
3,283,500 |
|
|
$ |
3,270,000 |
|
|
|
|
|
|
|
|
Bank Credit Facilities
As of
March 31, 2010, our principal subsidiaries maintained an aggregate $3.019 billion of senior secured bank credit
facilities (the credit facilities), comprised of a $1.548 billion credit facility at Mediacom
Broadband LLC (Mediacom Broadband) and a $1.471 billion credit facility at Mediacom LLC. As of
the same date, $2.505 billion was outstanding under the credit facilities and the average interest
rates on such outstanding debt, including the effect of the interest rate exchange agreements
discussed below, was 4.9%, as compared to 4.6% as of the same date last year.
As of March 31, 2010, we had revolving credit commitments of $830.3 million, of which $494.5
million was unused and available to be borrowed and used for general corporate purposes, based on
the terms and conditions of our debt arrangements. As of March 31, 2010, $19.5 million of letters
of credit were issued under the credit facilities to various parties as collateral for our
performance relating to insurance and franchise requirements, which
reduced the availability of the unused portion
of the revolving credit commitments of the credit facilities by such amount. Our revolving
credit commitments expire in the amounts of $400.0 million and $430.3 million on September 30, 2011
and December 31, 2012, respectively, and are not subject to scheduled reductions prior to maturity.
The
credit agreements for each of the credit facilities contain various covenants that, among other
things, impose certain limitations on mergers and acquisitions, consolidations and sales of certain
assets, liens, the incurrence of additional indebtedness, certain restricted payments and certain
transactions with affiliates. As of March 31, 2010, the principal financial covenant of the
credit facilities required compliance with a ratio of senior indebtedness (as defined) to
annualized system cash flow (as defined) of no more than 6.0 to 1.0. Our ratios were 4.1 to 1.0 at
Mediacom Broadband and 4.4 to 1.0 at Mediacom LLC for the three months ended March 31, 2010. The
credit facilities are collateralized by all of Mediacom Broadbands and Mediacom LLCs ownership
interests in their respective operating subsidiaries, and are guaranteed by them on a limited
recourse basis to the extent of such ownership interests.
See Note 14 for a discussion of
financing transactions completed on April 23, 2010.
Senior Notes
As of March 31, 2010, we had in aggregate $850 million of senior notes outstanding, consisting of
$500 million of senior notes at Mediacom Broadband and $350 million of senior notes at Mediacom
LLC. The indentures governing our senior notes also contain various covenants, though they are
generally less restrictive than those found in our credit facilities. As of March 31, 2010, the
principal financial covenant of these senior notes had a limitation on the incurrence of additional
indebtedness based upon a maximum ratio of total indebtedness to cash flow (as defined) of 8.5 to
1.0. Our ratios of total indebtedness to cash flow were 5.8 to 1.0 at Mediacom Broadband and 5.9
to 1.0 at Mediacom LLC for the three months ended March 31, 2010. These covenants also restrict
our ability, among other things, to make certain distributions, investments and other restricted
payments, sell certain assets, create certain liens, merge, consolidate or sell substantially all
of our assets and enter into certain transactions with affiliates.
Interest Rate Swaps
We use interest rate exchange agreements, or interest rate swaps, in order to fix the rate of the
applicable Eurodollar portion of debt under the credit facilities to reduce the potential
volatility in our interest expense that would otherwise result from changes in market interest
rates. Our interest rate swaps have not been designated as hedges for accounting purposes, and have
been accounted for on a mark-to-market basis as of, and for, the three months ended March 31,
2010 and 2009.
As of March 31, 2010, we had current interest rate swaps with various banks pursuant to which the
interest rate on $1.5 billion was fixed at a weighted average rate of 3.5%. As of the same date,
about 70% of our total outstanding indebtedness was at fixed rates or subject to interest rate
protection. Our current interest rate swaps are scheduled to expire in the amounts of $300 million,
$500 million and $700 million during the years ended December 31, 2010, 2011 and 2012,
respectively.
10
We have also entered into forward-starting interest rate swaps that will fix rates for: (i) a
four-year period at a weighted average rate of 3.1% on $200 million of floating rate debt, which
will commence in December 2010; (ii) a two-year period at a weighted average rate of 2.8% on $300
million of floating rate debt, which will commence in December 2010; and (iii) a two and a half
year period at a weighted average rate of 3.9% on $200 million of floating rate debt, which will
commence in June 2012.
The fair value of our interest rate swaps is the estimated amount that we would receive or pay to
terminate such agreements, taking into account market interest rates and the remaining time to
maturities. As of March 31, 2010, based upon mark-to-market valuation, we recorded on our
consolidated balance sheet a current asset of less than $0.1 million, an accumulated current liability of $42.1 million and an accumulated
long-term liability of $20.0 million. As of December 31, 2009, based upon mark-to-market valuation,
we recorded on our consolidated balance sheet a long-term asset of $4.8 million, an accumulated
current liability of $40.6 million and an accumulated long-term liability of $14.6 million. As a
result of the mark-to-market valuations on these interest rate swaps, we recorded a net loss on
derivatives of $11.7 million and $1.7 million for the three months ended March 31, 2010 and 2009,
respectively.
Covenant Compliance and Debt Ratings
For all periods through March 31, 2010, we were in compliance with all of the covenants under
the credit facilities and senior note arrangements. There are no covenants, events of default,
borrowing conditions or other terms in the credit facilities or senior note arrangements that are
based on changes in our credit rating assigned by any rating agency.
Our future access to the debt markets and the terms and conditions we receive are influenced by our
debt ratings. Our corporate credit ratings are B1, with a stable outlook, by Moodys, and B+, with
a stable outlook, by Standard and Poors. Any future downgrade to our credit ratings could result
in higher interest rates on future debt issuance than we currently experience, or adversely impact
our ability to raise additional funds.
Fair Value
As of March 31, 2010, the fair values of our senior notes and credit facilities are as follows
(dollars in thousands):
|
|
|
|
|
8 1/2% senior notes due 2015 |
|
$ |
512,500 |
|
9
1/8% senior notes due 2019 |
|
|
361,594 |
|
|
|
|
|
|
|
$ |
874,094 |
|
|
|
|
|
|
|
|
|
|
Bank credit facilities |
|
$ |
2,475,291 |
|
|
|
|
|
8. STOCKHOLDERS EQUITY
Stock Repurchase Plans
During the three months ended March 31, 2010, we did not repurchase any shares of our common stock
under our common stock repurchase program. As of March 31, 2010, approximately $47.6 million
remained available under our Class A common stock repurchase program.
Share-based Compensation
Total share-based compensation expense, for the three months ended March 31, 2010 and 2009, was as
follows (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2010 |
|
|
2009 |
|
Share-based compensation expense by type of award: |
|
|
|
|
|
|
|
|
Employee stock options |
|
$ |
625 |
|
|
$ |
525 |
|
Employee stock purchase plan |
|
|
114 |
|
|
|
130 |
|
Restricted stock units |
|
|
1,136 |
|
|
|
1,090 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total share-based compensation expense |
|
$ |
1,875 |
|
|
$ |
1,745 |
|
|
|
|
|
|
|
|
11
During the three months ended March 31, 2010, there were approximately 823,000
restricted stock units and 786,000 stock options that had been granted to our employees under our
compensation programs. Each of the restricted stock units and stock options in our stock
compensation programs are exchangeable and exercisable, respectively, into a share of our Class A
common stock. During the three months ended March 31, 2010, approximately 606,000 restricted stock
units vested and no stock options were exercised.
Employee Stock Purchase Plan
Under our employee stock purchase plan, all employees are allowed to participate in the purchase of
shares of our Class A common stock at a 15% discount on the date of the allocation. Shares
purchased by employees under our plan amounted to approximately 128,000 and 160,000 for the three
months ended March 31, 2010 and 2009, respectively. The net proceeds to us were approximately $0.6
million for each of the three months ended March 31, 2010 and 2009.
9. COMMITMENTS AND CONTINGENCIES
Legal Proceedings
Mediacom LLC, one of our wholly owned subsidiaries, is named as a defendant in a putative class
action, captioned Gary Ogg and Janice Ogg v. Mediacom LLC, pending in the Circuit Court of Clay
County, Missouri, originally filed in April 2001. The lawsuit alleges that Mediacom LLC, in areas
where there was no cable franchise, failed to obtain permission from landowners to place our fiber
interconnection cable notwithstanding the possession of agreements or permission from other third
parties. While the parties continue to contest liability, there also remains a dispute as to the
proper measure of damages. Based on a report by their experts, the plaintiffs claim compensatory
damages of approximately $14.5 million. Legal fees, prejudgment interest, potential punitive
damages and other costs could increase that estimate to approximately $26.0 million. Before trial,
the plaintiffs proposed an alternative damage theory of $42.0 million in compensatory damages.
Notwithstanding the verdict in the trial described below, we remain unable to reasonably determine
the amount of our final liability in this lawsuit. Prior to trial our experts estimated our
liability to be within the range of approximately $0.1 million to $2.3 million. This estimate did
not include any estimate of damages for prejudgment interest, attorneys fees or punitive damages.
On March 9, 2009, a jury trial commenced solely for the claim of Gary and Janice Ogg, the
designated class representatives. On March 18, 2009, the jury rendered a verdict in favor of Gary
and Janice Ogg setting compensatory damages of $8,863 and punitive damages of $35,000. The Court
did not enter a final judgment on this verdict and therefore the amount of the verdict cannot at
this time be judicially collected. Although we believe that the particular circumstances of each
class member may result in a different measure of damages for each member, if the same measure of
compensatory damages was used for each member, the aggregate compensatory damages would be
approximately $16.2 million plus the possibility of an award of attorneys fees, prejudgment
interest, and punitive damages. Mediacom LLC is vigorously defending against the claims made by the
other members of the class, including filing and responding to post trial motions and preparing for
subsequent trials, and an appeal, if necessary.
We believe that the amount of actual liability would not have a significant effect on our
consolidated financial position, results of operations, cash flows or business. There can be no
assurance, however, that the actual liability ultimately determined for all members of the class
would not exceed our estimated range or any amount derived from the verdict rendered on March 18,
2009. Mediacom LLC has tendered the lawsuit to our insurance carrier for defense and
indemnification. The carrier has agreed to defend Mediacom LLC under a reservation of rights, and a
declaratory judgment action is pending regarding the carriers defense and coverage
responsibilities.
A purported class action in the United States District Court for the Southern District of New
York entitled Jim Knight v. Mediacom Communications Corp., in which we are named as the
defendant, was filed on March 4, 2010. The complaint asserts that the potential class is comprised of all persons who
purchased premium cable services from us and rented a cable box distributed by us. The plaintiff
alleges that we improperly tie the rental of cable boxes to the provision of premium cable
services in violation of Section 1 of the Sherman Antitrust Act. The plaintiff also alleges a claim
for unjust enrichment and seeks injunctive relief and unspecified
damages. We were served with
the complaint on April 16, 2010. We believe we have substantial defenses to the claims asserted in
the complaint, and we intend to defend the action vigorously.
We are also involved in various other legal actions arising in the ordinary course of
business. In the opinion of management, the ultimate disposition of these other matters will not
have a material adverse effect on our consolidated financial position, results of operations, cash
flows or business.
12
10. INCOME TAXES
We have utilized ASC 270 Interim Reporting (ASC 270) to record income taxes on an interim
period basis.
A tax provision of $6.2 and $13.3 million was recorded for each of the three months ended March 31,
2010 and 2009. The provision amount for the three months ended March 31, 2010 is based on book
income and effective tax rate (ETR). The ETR for the quarter was 41.3%, which included the effect
of state taxes (net of federal tax benefit). For the three months ended March 31, 2009, the tax
provision amount substantially represented the increase in the deferred tax liabilities related to
the basis differences of our indefinite-lived intangible assets.
ASC 740 requires that deferred tax assets be reduced by a valuation allowance if it is more likely
than not that some portion or all of the deferred tax assets will not be realized. We periodically
assess the likelihood of realization of our deferred tax assets considering all available evidence,
both positive and negative, including our most recent performance, the scheduled reversal of
deferred tax liabilities, our forecast of taxable income in future periods and the availability of
prudent tax planning strategies. As a result of these assessments in prior periods, we established
valuation allowances on a portion of our deferred tax assets due to the uncertainty surrounding the
realization of these assets. During the fourth quarter of 2009, as a result of the assessment of
our ability to realize deferred assets, we reversed a substantial portion of our valuation
allowance, resulting in a balance in the valuation allowance of $8.2 million as of December 31,
2009. As of March 31, 2010, our valuation allowance remains at approximately $8.2 million.
Adjustments to the valuation allowance will be made if there is a change in our assessment of the
amount of deferred income tax asset that is realizable.
We have no unrecognized tax benefits as of the adoption date and as of March 31, 2010. We do not
think it is reasonably possible that the total amount of unrealized tax benefits will significantly
change in the next twelve months.
We file U.S. federal consolidated income tax returns and income tax returns in various state and
local jurisdictions. Our 2006, 2007 and 2008 U.S. federal tax years and various state and local tax
years from 2005 through 2008 remain subject to income tax examinations by tax authorities. In
addition, tax returns for years prior to 2006 may be subject to examination to the extent net
operating losses have been carried forward from those years and remain available to offset taxable
income in the future.
We classify interest and penalties associated with uncertain tax positions as a component of income
tax expense. During the three months ended March 31, 2010, no interest and penalties were accrued.
11. RELATED PARTY TRANSACTIONS
Mediacom Management Corporation (Mediacom Management), a Delaware corporation, holds a 1.0%
direct ownership interest in Mediacom California LLC, which in turn holds a 1.0% interest in
Mediacom Arizona LLC. Revenues from these entities represent less than 1.0% of our total revenues.
Mediacom Management is wholly-owned by our Chairman and CEO.
One of our directors is a partner of a law firm that performs various legal services for us. For
the three months ended March 31, 2010, $0.1 million was paid to this law firm for services
performed.
12. REPURCHASE OF MEDIACOM CLASS A COMMON STOCK
On September 7, 2008, we entered into a Share Exchange Agreement (the Exchange Agreement) with
Shivers Investments, LLC and Shivers Trading & Operating Company (collectively Shivers), both
affiliates of Morris Communications Company, LLC. We completed the Exchange Agreement on February
13, 2009 (the Completion Date), pursuant to which we exchanged 100% of the shares of stock of a
newly-created subsidiary, which held non-strategic cable television systems serving approximately
25,000 basic subscribers, and $110 million of cash (the Exchange Cash Portion), for 28.3 million
shares of our Class A common stock (the Exchange Shares) held by Shivers.
The Exchange Cash Portion was funded with cash on hand and borrowings made under the revolving
commitments of our bank credit facilities. Both Morris Communications and Shivers are controlled by
William S. Morris III, who at the time was a member of Mediacoms Board of Directors.
Based upon the $4.92 closing price per share of our Class A common stock on the Completion Date
(the Closing Price), we recognized a gain on sale of cable systems, net, of approximately $13.8
million for the three months ended March 31, 2009, which included approximately $1.3 million in
legal and consulting fees, as well as other customary closing adjustments. For the three months
ended March 31, 2009, an amount of $29.3 million was recorded in our consolidated statements of
cash flows, under the caption Non-Cash Transactions Financing, to account for the excess value of
the Exchange Shares on the Completion Date over the Exchange Cash Portion. This amount was
determined by the number of Exchange Shares adjusted for the Closing Price less the Exchange Cash
Portion.
13
The results of operations for the exchange assets were as follows (in thousands):
|
|
|
|
|
|
|
Three Months |
|
|
|
Ended |
|
|
|
March 31, |
|
|
|
2009 |
|
Revenues |
|
$ |
2,722 |
|
Pre-tax net income |
|
$ |
864 |
|
13. GOODWILL AND OTHER INTANGIBLE ASSETS
In accordance with ASC 350 Intangibles Goodwill and Other (ASC 350) (formerly SFAS No. 142,
Goodwill and Other Intangible Assets), the amortization of goodwill and indefinite-lived
intangible assets is prohibited and requires such assets to be tested annually for impairment, or
more frequently if impairment indicators arise. We have determined that our cable franchise rights
and goodwill are indefinite-lived assets and therefore not amortizable.
We directly assess the value of cable franchise rights for impairment under ASC 350 by utilizing a
discounted cash flow methodology. In performing an impairment test in accordance with ASC 350, we
make assumptions, such as future cash flow expectations, customer growth, competition, industry
outlook, capital expenditures, and other future benefits related to cable franchise rights, which
are consistent with the expectations of buyers and sellers of cable systems in determining fair
value. If the determined fair value of our cable franchise rights is less than the carrying amount
on the financial statements, an impairment charge would be recognized for the difference between
the fair value and the carrying value of such assets.
Goodwill impairment is determined using a two-step process. The first step compares the fair value
of a reporting unit with our carrying amount, including goodwill. If the fair value of a reporting
unit exceeds our carrying amount, goodwill of the reporting unit is considered not impaired and the
second step is unnecessary. If the carrying amount of a reporting unit exceeds our fair value, the
second step is performed to measure the amount of impairment loss, if any. The second step compares
the implied fair value of the reporting units goodwill, calculated using the residual method, with
the carrying amount of that goodwill. If the carrying amount of the goodwill exceeds the implied
fair value, the excess is recognized as an impairment loss. We have determined that we have two
reporting units for the purpose of applying ASC 350, Mediacom Broadband and Mediacom LLC. We
conducted our annual impairment test as of October 1, 2009.
The economic conditions currently affecting the U.S. economy and how that may impact the long-term
fundamentals of our business may have a negative impact on the fair values of the assets in our
reporting units. This may result in the recognition of an impairment loss when we perform our next
annual impairment testing during the fourth quarter of 2010.
Because there has not been a meaningful change in the long-term fundamentals of our business during
the first three months of 2010, we have determined that there has been no triggering event under
ASC 350, and as such, no interim impairment test is required as of March 31, 2010.
14. SUBSEQUENT EVENTS
On April 23, 2010, Mediacom LLC and Mediacom Broadband each completed the financing transactions as
noted below.
Mediacom LLC
The operating subsidiaries of Mediacom LLC (the LLC subsidiaries) have a senior secured credit
facility (the LLC credit facility) that consists of revolving credit commitments and term loans.
On April 23, 2010, the LLC subsidiaries entered into an incremental facility agreement that
provides for a new term loan under the LLC credit facility in the principal amount of $250.0
million (Term Loan E). On April 23, 2010, the full amount of Term Loan E was borrowed by the LLC
subsidiaries. The proceeds from Term Loan E were largely used to repay the outstanding balance of Term Loan
A and the revolving credit portion of the LLC credit facility, without any reduction in the
revolving credit commitments, as well as related fees and expenses. Following the borrowing of Term
Loan E, there were three term loans outstanding under the LLC credit facility (Term Loan C, Term
Loan D and Term Loan E).
14
Borrowings under Term Loan E bear interest at a floating rate or rates equal to, at the option of
the LLC subsidiaries, the Eurodollar Rate or the Base Rate (each as defined in the related credit
agreement, as amended), plus a margin of 3.00% for Eurodollar Rate loans and a margin of 2.00% for
Base Rate loans; provided that if the margin for any new incremental facility term loans borrowed
within 18 months of April 23, 2010 exceeds the margin for borrowings under Term Loan E by more than
0.25%, the margin for borrowings under Term Loan E shall be increased to the extent necessary so
that the margin for such new incremental facility term loans is equal to the margin for borrowings
under Term Loan E plus 0.25%. For the first four years of Term Loan E, the Eurodollar Rate will be
subject to a floor of 1.50% and the Base Rate will be subject to a floor of 2.50%. Term Loan E
matures on October 23, 2017, and is subject to quarterly reductions of 0.25% of the original
principal amount. The obligations of the LLC subsidiaries under Term Loan E are governed by the
terms of the related credit agreement, as amended.
On April 23, 2010, the LLC credit facility was amended to:
|
|
|
extend the termination date with respect to $225.2 million of the revolving credit
portion of the LLC credit facility from September 30, 2011 to December 31, 2014 (or June
30, 2014 if Term Loan C under the LLC credit facility has not been repaid or refinanced
prior to June 30, 2014); |
|
|
|
maintain the termination date of September 30, 2011 with respect to $79.0 million of the
revolving credit commitments; |
|
|
|
reduce the aggregate of the revolving credit commitments from $400.0 million to $304.2
million as of April 23, 2010; and |
|
|
|
permit additional incremental facility term loans in an aggregate principal amount equal
to not more than 100% of any future reductions in the revolving credit commitments. |
In addition, the financial covenants were amended as follows:
|
|
|
the maximum ratio of senior indebtedness (as defined) to annualized system cash flow (as
defined), or the Total Leverage Ratio, which is currently 6.0 to 1.0, will be reduced to
5.5 to 1.0 commencing with the quarter ending December 31, 2011; |
|
|
|
the maximum Total Leverage Ratio will be reduced to 5.0 to 1.0 commencing with the
quarter ending December 31, 2012 and thereafter, so long as any revolving credit
commitments remain outstanding; |
|
|
|
the minimum ratio of operating cash flow (as defined) to interest expense (as defined),
or the Interest Coverage Ratio, will be 2.0 to 1.0 as of the last day of any fiscal
quarter ending after April 23, 2010, so long as any revolving credit commitments remain
outstanding; and |
|
|
|
after the termination of all revolving credit commitments, the maximum Total Leverage
Ratio will be increased to 6.0 to 1.0 and the Interest Coverage Ratio covenant will no
longer be applicable. |
15
Mediacom Broadband LLC
The operating subsidiaries of Mediacom Broadband LLC (the Broadband subsidiaries) have a senior
secured credit facility (the Broadband credit facility) that consists of revolving credit
commitments and term loans. On April 23, 2010, the Broadband subsidiaries entered into an
incremental facility agreement that provides for a new term loan under the Broadband credit
facility in the principal amount of $600.0 million (Term Loan F). On April 23, 2010, the full
amount of Term Loan F was borrowed by the Broadband subsidiaries. The proceeds from Term Loan F
were largely used to repay the outstanding balance of Term Loan E and the revolving credit portion of the
Broadband credit facility, without any reduction in the revolving credit commitments, as well as
related fees and expenses. Following the borrowing of Term Loan F, there were two term loans
outstanding under the Broadband credit facility (Term Loan D and Term Loan F).
Borrowings under Term Loan F bear interest at a floating rate or rates equal to, at the option of
the Broadband subsidiaries, the Eurodollar Rate or the Base Rate (each as defined in the related
credit agreement, as amended), plus a margin of 3.00% for Eurodollar Rate loans and a margin of
2.00% for Base Rate loans; provided that if the margin for any new incremental facility term loans
borrowed within 18 months of April 23, 2010 exceeds the margin for borrowings under Term Loan F by
more than 0.25%, the margin for borrowings under Term Loan F shall be increased to the extent
necessary so that the margin for such new incremental facility term loans is equal to the margin
for borrowings under Term Loan F plus 0.25%. For the first four years of Term Loan F, the
Eurodollar Rate will be subject to a floor of 1.50% and the Base Rate will be subject to a floor of
2.50%. Term Loan F matures on October 23, 2017, and is subject to quarterly reductions of 0.25% of
the original principal amount beginning on September 30, 2010. The obligations of the Broadband
subsidiaries under Term Loan F are governed by the terms of the related credit agreement, as
amended.
On April 23, 2010, the Broadband credit facility was amended to:
|
|
|
increase the permitted amount of incremental facilities by $250 million; and |
|
|
|
permit additional incremental facility term loans in an aggregate principal amount equal
to not more than 50% of any future reductions in the revolving credit commitments. |
16
ITEM 2. MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion should be read in conjunction with our unaudited consolidated financial
statements as of, and for the three months ended March 31, 2010 and 2009, and with our annual
report on Form 10-K for the year ended December 31, 2009. Certain items have been reclassified to
conform to the current years presentation.
Overview
We are the nations seventh largest cable company based on the number of customers who purchase one
or more video services, also known as basic subscribers. We are among the leading cable operators
focused on serving the smaller cities in the United States, with a significant customer
concentration in the Midwestern and Southeastern regions. We are the largest and second largest
cable company in Iowa and Illinois, respectively. Approximately 69% of our basic subscribers are in
the top 100 television markets in the United States, commonly referred to as Nielsen Media Research
designated market areas (DMAs), with more than 55% in DMAs that rank between the 60th and 100th
largest.
Through our interactive broadband network, we provide our customers with a wide variety of advanced
products and services, including video services, such as video-on-demand, high-definition
television (HDTV) and digital video recorders (DVRs), high-speed data (HSD) and phone
service. We offer the triple-play bundle of video, HSD and phone over a single communications
platform, a significant advantage over most competitors in our service areas. As of March 31, 2010,
we offered our bundle of video, HSD and phone services to approximately 95% of our estimated
2.80 million homes passed in 22 states. As of the same date, we served approximately 1.23 million
basic subscribers, 699,000 digital video customers, 804,000 HSD customers and 300,000 phone
customers, aggregating 3.04 million revenue generating units (RGUs).
Direct broadcast satellite (DBS) companies are our most significant video competitor, and we have
recently faced increased levels of price competition from DBS providers, who offer video
programming substantially similar to ours. We compete with these providers by offering our
triple-play bundle and interactive video services that are unavailable to DBS customers due to the
limited two-way interactivity of DBS service. Our HSD service competes primarily with digital
subscriber line (DSL) services offered by local telephone companies; based upon the speeds we
offer, we believe our HSD product is superior to comparable DSL offerings in our service areas. Our
phone service mainly competes with substantially comparable phone services offered by local
telephone companies, as well as with national wireless providers and the impact of wireless
substitution, where certain phone customers have chosen a wireless or cellular phone product as
their only phone service. We believe our customers prefer the cost savings of the bundled products
and services we offer, as well as the convenience of having a single provider contact for ordering,
provisioning, billing and customer care.
Our
ability to continue to grow our customer base and revenues is dependent on a number of factors,
including the competition we face and general economic conditions. The recent economic downturn has
had many effects on our business, including a reduction in sales activity, lower levels of
television advertising and greater instances of customers inability to pay for our products and
services. Most notably, as a result of continuing weak economic conditions and increasing price
competition from DBS providers, we have seen lower demand for our video, HSD and phone services,
which have led to a reduction in basic subscribers and slower growth rates of digital, HSD and
phone customers. Consequently, we believe we will experience lower revenue growth for the full year
2010 than in prior years. A continuation or broadening of such effects as a result of the current
downturn or increased competition may adversely impact our results of operations, cash flows and
financial position.
Recent Developments
On April 23, 2010, we completed certain financing transactions (the new financings) that
provided for new term loans in the aggregate principal amount of $850 million, and amendments to our
existing bank credit facilities (the credit facilities), which, among other things, extended the
termination date on a portion of, and reduced the total revolving
credit commitments of, one of our revolving credit facilities. The net
proceeds from these new term loans were used to repay certain existing term loans and the full
balance of outstanding revolving credit loans under our credit facilities. For more information, see
Liquidity and Capital Resources Capital Structure
New Financings below and Note 14 in our Notes to
Consolidated Financial Statements.
Revenues, Costs and Expenses
Video revenues primarily represent monthly subscription fees charged to customers for our core
cable products and services (including basic and digital cable programming services, wire
maintenance, equipment rental and services to commercial establishments), pay-per-view charges,
installation, reconnection and late payment fees, franchise fees and other ancillary revenues. HSD
revenues primarily represent monthly fees charged to customers (including small to medium sized
commercial establishments)
for our HSD products and services and equipment rental fees, as well as fees charged to
large-sized businesses for our scalable, fiber- based enterprise network products and services.
Phone revenues primarily represent monthly fees charged to customers (including small to medium
sized commercial establishments) for our phone service. Advertising revenues represent the sale of
advertising placed on our video services.
17
If we continue to lose video customers as a result of greater competition and weak economic
conditions, our video revenues could continue to decline for the foreseeable future. However, we
believe this will be mostly offset through increased gains in penetration of our advanced video
services as well as rate increases. We expect further growth in HSD and phone revenues, as we
believe we will continue to expand our penetration of our HSD and phone services. However, future
growth in HSD and phone customers may be adversely affected by intensifying competition, weakened
economic conditions and, specific to phone, wireless substitution. Advertising revenues may
continue to stabilize in 2010, given the potential for an economic recovery and upcoming elections.
Service costs consist primarily of video programming costs and other direct costs related to
providing and maintaining services to our customers. Significant service costs include: programming
expenses; wages and salaries of technical personnel who maintain our cable network, perform
customer installation activities and provide customer support; HSD costs, including costs of
bandwidth connectivity and customer provisioning; phone service costs, including delivery and other
expenses; and field operating costs, including outside contractors, vehicle, utilities and pole
rental expenses. These costs generally rise because of customer growth, contractual increases in
video programming rates and inflationary cost increases for personnel, outside vendors and other
expenses. Costs relating to personnel and their support may increase as the percentage of our
expenses that we can capitalize declines due to lower levels of new service installations. Cable
network related costs also fluctuate with the level of investment we make, including the use of our
own personnel, in the cable network. We anticipate that our service costs will continue to grow,
but should remain fairly consistent as a percentage of our revenues, with the exception of
programming costs, which we discuss below.
Video programming expenses, which are generally paid on a per subscriber basis, have historically
been our largest single expense item. In recent years, we have experienced a substantial increase
in the cost of our programming, particularly sports and local broadcast programming, well in excess
of the inflation rate or the change in the consumer price index. We believe that these expenses
will continue to grow, principally due to contractual unit rate increases and the increasing
demands of sports programmers and television broadcast station owners for retransmission consent
fees. While such growth in programming expenses can be partially offset by rate increases, it is
expected that our video gross margins will continue to decline, as increases in programming costs
outpace growth, or further decreases, in video revenues.
Significant selling, general and administrative expenses include: wages and salaries for our call
centers, customer service and support and administrative personnel; franchise fees and taxes;
marketing; bad debt; billing; advertising; and office costs related to telecommunications and
office administration. These costs typically rise because of customer growth and inflationary cost
increases for employees and other expenses, but we expect such costs should remain fairly
consistent as a percentage of revenues.
Corporate expenses reflect compensation of corporate employees and other corporate overhead.
Use of Non-GAAP Financial Measures
Adjusted OIBDA and Free Cash Flow are not financial measures calculated in accordance with
generally accepted accounting principles (GAAP) in the United States. We define Adjusted OIBDA as
operating income before depreciation and amortization and non-cash, share-based compensation
charges, and Free Cash Flow as cash flows provided by operating activities less capital
expenditures. Adjusted OIBDA and Free Cash Flow have inherent limitations as discussed below.
Adjusted OIBDA is one of the primary measures used by management to evaluate our performance and to
forecast future results. We believe Adjusted OIBDA is useful for investors because it enables them
to assess our performance in a manner similar to the methods used by management, and provides a
measure that can be used to analyze, value and compare the companies in the cable industry. A
limitation of Adjusted OIBDA, however, is that it excludes depreciation and amortization, which
represents the periodic costs of certain capitalized tangible and intangible assets used in
generating revenues in our business. Management uses a separate process to budget, measure and
evaluate capital expenditures. In addition, Adjusted OIBDA also has the limitation of not
reflecting the effect of our non-cash, share-based compensation charges. We believe that excluding
share-based compensation allows investors to better understand our performance without the effects
of these obligations that are not expected to be settled in cash. Adjusted OIBDA may not be
comparable to similarly titled measures used by other companies, which may have different
depreciation and amortization policies, as well as different share-based compensation programs.
18
Free Cash Flow is used by management to evaluate our ability to repay debt and return capital to
stockholders and to facilitate the growth of our business with internally generated funds. A
limitation of Free Cash Flow, however, is that it may be affected by the timing of our capital spending. We believe Free Cash Flow is useful for investors
for the
same reasons and provides measures that can be used to analyze value and compare companies in the
cable television industry, although our measure of Free Cash Flow may not be directly comparable to
similar measures reported by other companies.
Adjusted OIBDA and Free Cash Flow should not be regarded as alternatives to operating income or net
income (loss) as indicators of operating performance, or to the statement of cash flows as measures
of liquidity, nor should they be considered in isolation or as substitutes for financial measures
prepared in accordance with GAAP. We believe that operating income is the most directly comparable
GAAP financial measure to Adjusted OIBDA, and that net cash flows provided by operating activities
is the most directly comparable GAAP financial measure to Free Cash Flow.
19
Actual Results of Operations
Three Months Ended March 31, 2010 compared to Three Months Ended March 31, 2009
The tables below set forth the consolidated statements of operations for the three months ended
March 31, 2010 and 2009 (dollars in thousands and percentage changes that are not meaningful are
marked NM). The following financial and operating results reflected the February 2009 divesture of
certain cable systems in Western North Carolina, which served 25,000 basic subscribers, 10,000
digital customers, 13,000 HSD customers and 3,000 phone customers, aggregating 51,000 RGUs.
During the three months ended March 31, 2009, such cable systems recorded revenues of $2.7
million, service costs of $1.3 million, selling, general and administrative expenses of $0.5
million and $0.9 million of operating income. Where the inclusion of such results in the prior
years data may affect comparisons to 2010 results, the effect of such 2009 results are referred to
as the impact of the WNC Divesture. For more information,
see Note 12 in our Notes to
Consolidated Financial Statements.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
$ Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues |
|
$ |
368,679 |
|
|
$ |
360,438 |
|
|
$ |
8,241 |
|
|
|
2.3 |
% |
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service costs (exclusive of depreciation and amortization) |
|
|
157,619 |
|
|
|
152,808 |
|
|
|
4,811 |
|
|
|
3.1 |
% |
Selling, general and administrative expenses |
|
|
66,373 |
|
|
|
66,084 |
|
|
|
289 |
|
|
|
0.4 |
% |
Corporate expenses |
|
|
8,258 |
|
|
|
8,207 |
|
|
|
51 |
|
|
|
0.6 |
% |
Depreciation and amortization |
|
|
59,300 |
|
|
|
58,394 |
|
|
|
906 |
|
|
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
77,129 |
|
|
|
74,945 |
|
|
|
2,184 |
|
|
|
2.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense, net |
|
|
(49,626 |
) |
|
|
(48,921 |
) |
|
|
(705 |
) |
|
|
1.4 |
% |
Loss on derivatives, net |
|
|
(11,707 |
) |
|
|
(1,671 |
) |
|
|
(10,036 |
) |
|
NM |
|
Gain on sale of cable systems, net |
|
|
|
|
|
|
13,817 |
|
|
|
(13,817 |
) |
|
NM |
|
Other expense, net |
|
|
(1,055 |
) |
|
|
(2,465 |
) |
|
|
1,410 |
|
|
|
(57.2 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before income taxes |
|
|
14,741 |
|
|
|
35,705 |
|
|
|
(20,964 |
) |
|
|
(58.7 |
%) |
Provision for income taxes |
|
|
(6,223 |
) |
|
|
(13,343 |
) |
|
|
7,120 |
|
|
|
(53.4 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
8,518 |
|
|
$ |
22,362 |
|
|
$ |
(13,844 |
) |
|
|
(61.9 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA |
|
$ |
138,304 |
|
|
$ |
135,084 |
|
|
$ |
3,220 |
|
|
|
2.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
20
The table below represents a reconciliation of Adjusted OIBDA to operating income, which is the
most directly comparable GAAP measure (dollars in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
$ Change |
|
|
% Change |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted OIBDA |
|
$ |
138,304 |
|
|
$ |
135,084 |
|
|
$ |
3,220 |
|
|
|
2.4 |
% |
Non-cash, share-based compensation |
|
|
(1,875 |
) |
|
|
(1,745 |
) |
|
|
(130 |
) |
|
|
7.4 |
% |
Depreciation and amortization |
|
|
(59,300 |
) |
|
|
(58,394 |
) |
|
|
(906 |
) |
|
|
1.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
$ |
77,129 |
|
|
$ |
74,945 |
|
|
$ |
2,184 |
|
|
|
2.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
The tables below set forth the revenues, and selected subscriber, customer and average monthly
revenue statistics for the three months ended March 31, 2010 and 2009 (dollars in thousands, except
per subscriber data):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
$ Change |
|
|
% Change |
|
Video |
|
$ |
228,972 |
|
|
$ |
234,369 |
|
|
$ |
(5,397 |
) |
|
|
(2.3 |
%) |
HSD |
|
|
95,321 |
|
|
|
86,906 |
|
|
|
8,415 |
|
|
|
9.7 |
% |
Phone |
|
|
30,262 |
|
|
|
26,600 |
|
|
|
3,662 |
|
|
|
13.8 |
% |
Advertising |
|
|
14,124 |
|
|
|
12,563 |
|
|
|
1,561 |
|
|
|
12.4 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Revenues |
|
$ |
368,679 |
|
|
$ |
360,438 |
|
|
$ |
8,241 |
|
|
|
2.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
March 31, |
|
|
Increase/ |
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
(Decrease) |
|
|
% Change |
|
Basic subscribers |
|
|
1,234,000 |
|
|
|
1,297,000 |
|
|
|
(63,000 |
) |
|
|
(4.9 |
%) |
Digital customers |
|
|
699,000 |
|
|
|
650,000 |
|
|
|
49,000 |
|
|
|
7.5 |
% |
HSD customers |
|
|
804,000 |
|
|
|
748,000 |
|
|
|
56,000 |
|
|
|
7.5 |
% |
Phone customers |
|
|
300,000 |
|
|
|
259,000 |
|
|
|
41,000 |
|
|
|
15.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
RGUs (1) |
|
|
3,037,000 |
|
|
|
2,954,000 |
|
|
|
83,000 |
|
|
|
2.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Average total
monthly revenue per
basic subscriber
(2) |
|
$ |
99.43 |
|
|
$ |
91.89 |
|
|
$ |
7.54 |
|
|
|
8.2 |
% |
|
|
|
(1) |
|
RGUs represent the total of basic subscribers and digital, HSD and phone customers. |
|
(2) |
|
Represents total average monthly revenues for the quarter divided by total average
basic subscribers for such period. |
Revenues increased 2.3%, largely due to continued growth in HSD and, to a lesser extent, digital
and phone services, offset in part by lower video revenues and, to a lesser extent, the impact of
the WNC Divesture. Average total monthly revenue per basic subscriber increased 8.2% to $99.43.
Video revenues declined 2.3%, principally due to a lower number of basic subscribers, including the
impact of the WNC Divesture, offset in part by continued growth in digital customers and customers
taking our DVR and HDTV services and, to a lesser extent, video rate increases. During the three
months ended March 31, 2010, we lost 4,000 basic subscribers and gained 21,000 digital customers;
this compares to gains of 4,000 basic subscribers and 17,000 digital customers in the prior year
period, excluding the impact of the WNC Divesture. As of March 31, 2010, we served 1,234,000 basic
subscribers, representing a penetration of 44.0% of
our estimated homes passed and 699,000 digital customers, representing a penetration of 56.6% of
our basic subscribers. As of March 31, 2010, 40.3% of our digital customers were taking our DVR
and/or HDTV services, as compared to 34.9% as of the same date last year.
21
HSD revenues rose 9.7%, primarily due to a 7.5% increase in HSD customers. During the three months
ended March 31, 2010, we gained 26,000 HSD customers, as compared to a gain of 24,000 in the prior
year period, excluding the impact of the WNC Divesture. As of March 31, 2010, we served 804,000
HSD customers, representing a penetration of 28.7% of our estimated homes passed.
Phone revenues grew 13.8%, mainly due to a 15.8% increase in phone customers. During the three
months ended March 31, 2010, we gained 13,000 phone customers, as compared to a gain of 14,000 in
the prior year period, excluding the impact of the WNC Divesture. As of March 31, 2010, we served
300,000 phone customers, representing a penetration of 11.3% of our estimated marketable phone
homes.
Advertising revenues were 12.4% higher, as a result of increased local and, to a lesser extent,
national advertising sales, in part due to a rebound in automotive advertising sales.
Costs and Expenses
Service costs rose 3.1%, primarily due to higher programming expenses and, to a lesser extent,
field operating and phone service costs, offset in part by lower HSD delivery expenses.
Programming expenses increased 4.1%, mostly due to higher contractual rates charged by our
programming vendors and, to a lesser extent, greater retransmission consent fees, offset in part by
a lower number of video customers, including the impact of the WNC Divesture. Field operating
costs grew 12.4%, largely as a result of higher vehicle fuel costs and other operating expenses.
Phone service costs were 10.8% higher, mainly due to unit growth. HSD delivery expenses were 22.8%
lower, principally due to the transition to an internally managed e-mail system. Service costs as a
percentage of revenues were 42.8% and 42.4% for the three months ended March 31, 2010 and 2009,
respectively.
Selling, general and administrative expenses increased 0.4%, largely as a result of higher
marketing, billing and bad debt expenses, mostly offset by lower employee costs and taxes and fees.
Marketing costs were 2.6% higher, primarily due to a greater use of print advertising, offset by
lower direct sales contractor use and, to a lesser extent, the impact of the WNC Divesture.
Billing expenses grew 5.5%, principally due to increased processing fees. Bad debt expense rose
5.7% as a result of less bad debt recoveries and an increase in our
bad debt reserve due to an increase in the aging of our accounts
receivable.
Employee costs fell 13.7%, principally due to a favorable insurance loss experience. Taxes and
fees were 3.0% lower, largely as a result of lower franchise fees due to the reduction in video
revenues. Selling, general and administrative expenses as a percentage of revenues were 18.0% and
18.3% for the three months ended March 31, 2010 and 2009, respectively.
Corporate expenses rose 0.6%, primarily due to greater legal fees and travel expenses, mostly
offset by lower compensation. Corporate expenses as a percentage of revenues were 2.2% and 2.3%
for the three months ended March 31, 2010 and 2009, respectively.
Depreciation and amortization increased 1.6%, largely as a result of greater deployment of
shorter-lived customer premise equipment, offset in part by an unfavorable comparison to the prior
year period in which we experienced write-offs related to ice storms in certain of our service
areas.
Adjusted OIBDA
Adjusted OIBDA increased 2.4%, mainly due to growth in HSD and, to a lesser extent, phone revenues,
offset in part by lower video revenues and higher service costs and, to a lesser extent, the impact
of the WNC Divesture.
Operating Income
Operating income was 2.9% higher, primarily due to the increase in Adjusted OIBDA, offset in part
by higher depreciation and amortization.
Interest Expense, Net
Interest expense, net, grew 1.4%, primarily due to greater amortization of deferred financing
costs.
Loss on Derivatives, Net
As of March 31, 2010, we had interest rate exchange agreements, or interest rate swaps, with an
aggregate notional amount of $2.2 billion, of which $0.7 billion are forward-starting interest rate
swaps. These swaps have not been designated as hedges for accounting purposes. The changes in their
mark-to-market values are derived primarily from changes in market interest rates and the decrease
in their time to maturity. As a result of the quarterly mark-to-market valuation of these interest
rate swaps based upon information provided by our
counterparties, we recorded a net loss on
derivatives of $11.7 million and $1.7 million, for the three months ended March 31, 2010 and 2009, respectively.
22
Gain on Sale of Cable Systems, Net
For the three months ended March 31, 2009, we recognized a gain on sale of cable systems, net, of
approximately $13.8 million related to our sale of certain cable systems in Western North Carolina.
Other Expense, Net
Other expense, net, was $1.1 million and $2.5 million for the three months ended March 31, 2010 and
2009, respectively. During the three months ended March 31, 2010, other expense, net, consisted of
$0.9 million of revolving credit facility commitment fees and $0.2 million of other fees. During
the three months ended March 31, 2009, other expense, net, included $1.1 million of deferred
financing costs, $1.0 million for revolving credit facility commitment fees and $0.4 million of
other fees.
Provision for Income Taxes
Provision for income taxes was $6.2 million and $13.3 million for the three months ended March 31,
2010 and 2009, respectively. These provisions for income taxes for each of the three months ended
March 31, 2010 and 2009 resulted from non-cash charges related to our deferred tax positions. See
Note 10 to Consolidated Financial Statements.
Net Income
We recognized net income of $8.5 million for the three
months ended March 31, 2010, compared to net income of
$22.4 million for the prior year period. The
decrease in net income largely reflected the $13.8 million gain on
the sale of assets in the prior year period and a net change in loss on
derivatives, net, of $10.0 million for the three months ended March
31, 2010, offset in part by a $7.1 million reduction in the provision
for income taxes for the three months ended March 31, 2010.
Liquidity and Capital Resources
Overview
Our net cash flows provided by operating and financing activities are used primarily to fund
network investments to accommodate customer growth and the further deployment of our advanced
products and services, as well as scheduled repayments of our external financing, repurchases of
our Class A common stock and other investments. We expect that cash generated by us or available to
us will meet our anticipated capital and liquidity needs for the foreseeable future, including, as
of March 31, 2010, scheduled term loan maturities, during the remainder of 2010 and the years
ending December 31, 2011 and 2012, of $53.3 million, $73.0 million and $75.0 million, respectively.
As of March 31, 2010, our sources of liquidity included $100.6 million of cash and cash equivalents on
hand and $494.5 million of unused and available lines under our $830.3 million revolving credit
facilities. On April 23, 2010, we completed new financings that provided for new term loans in
the aggregate principal amount of $850 million and amendments to
our existing credit facilities, which, among other things, extended
the termination date on a portion of, and reduced the total revolving
credit commitments of, one of our
revolving credit facilities. See Capital Structure New Financings below and Note 14 in our
Notes to Consolidated Financial Statements for additional information.
In the longer term, specifically 2015 and beyond, we do not expect to generate sufficient net cash
flows from operations to fund our maturing term loans and senior notes. If we are unable to obtain
sufficient future financing or, if we not able to do so on similar terms as we currently
experience, we may need to take other actions to conserve or raise capital that we would not take
otherwise. However, we have accessed the debt markets for significant amounts of capital in the
past, and expect to continue to be able to access these markets in the future as necessary.
Net Cash Flows Provided by Operating Activities
Net cash flows provided by operating activities were $88.6 million for the three months ended March
31, 2010, primarily due to Adjusted OIBDA of $138.3 million, offset in part by interest expense of
$49.6 million. The net change in our operating assets and liabilities was essentially flat, largely
as a result of an increase in prepaid expenses and other assets of $4.5 million and an increase in
accounts payable, accrued expenses and other current liabilities of $4.0 million, offset by a
decrease in accounts receivable, net, of $7.8 million.
Net cash flows provided by operating activities were $84.5 million for the three months ended March
31, 2009, primarily due to Adjusted OIBDA of $135.1 million, offset in part by interest expense of
$48.9 million. The net change in our operating assets and liabilities was approximately
$1.9 million, as a result of an increase in prepaid expenses and other assets of $5.5 million,
offset in part by a decrease in accounts receivable, net of $2.8 million and an increase in
deferred revenue of $0.8 million.
23
Net Cash Flows Used in Investing Activities
Capital expenditures continue to be our primary use of capital resources and the entirety of our
net cash flows used in investing activities. Net cash flows used in investing activities were
$57.9 million for the three months ended March 31, 2010, as compared to $54.8 million for the prior
year period. The $3.1 million increase in capital expenditures largely reflected greater
investments in the internal phone platform and, to a much lesser extent, high-speed data delivery
system. This was offset in part by reduced outlays for customer premise equipment and network
improvements and extensions.
Net Cash Flows Used in Financing Activities
Net cash flows used in financing activities were $11.2 million for the three months ended March 31,
2010, principally due to net repayment of debt of $10.0 million.
Net cash flows used in financing activities were $27.4 million for the three months ended March 31,
2009, principally due to net bank financing of $84.0 million under our revolving credit facilities,
which, along with cash flows from operating activities, funded the cash portion of the repurchase
of our Class A common stock totaling $110.0 million. See Note 12 to our Consolidated Financial
Statements.
Free Cash Flow
The following table reconciles cash flows provided by operating activities to Free Cash Flow:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
|
|
|
|
March 31, |
|
|
|
|
|
|
|
|
|
2010 |
|
|
2009 |
|
|
Change |
|
|
% Change |
|
|
Cash provided by operating activities |
|
$ |
88,648 |
|
|
$ |
84,450 |
|
|
$ |
4,198 |
|
|
|
5.0 |
% |
Capital expenditures |
|
|
(57,850 |
) |
|
|
(54,778 |
) |
|
|
(3,072 |
) |
|
|
5.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow |
|
$ |
30,798 |
|
|
$ |
29,672 |
|
|
$ |
1,126 |
|
|
|
3.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow rose 3.8% to $30.8 million, primarily driven by the gain in Adjusted OIBDA, largely
offset by higher capital expenditures.
Capital Structure
As of March 31, 2010, our outstanding total indebtedness was $3.355 billion, of which approximately
70% was at fixed interest rates or subject to interest rate protection. During the three months
ended March 31, 2010, we paid cash interest of $46.5 million, net of capitalized interest.
Bank Credit Facilities
As of March 31, 2010, we had $3.019 billion of aggregate bank credit facilities (the credit
facilities), of which $2.505 billion was outstanding. The credit agreements governing the credit
facilities contain various covenants that, among other things, impose certain limitations on
mergers and acquisitions, consolidations and sales of certain assets, liens, the incurrence of
additional indebtedness, certain restricted payments and certain transactions with affiliates. As
of March 31, 2010, the principal financial covenant of the credit facilities required compliance
with a ratio of total senior indebtedness (as defined) to annualized system cash flow (as defined)
of no more than 6.0 to 1.0. See Note 7 in our Notes to Consolidated Financial Statements.
As of March 31, 2010, we had revolving credit commitments of $830.3 million, of which $494.5
million was unused and available to be borrowed and used for general corporate purposes, based on
the terms and conditions of our debt arrangements. As of the same date, our revolving
credit commitments were scheduled to expire in the amounts of $400.0 million and $430.3 million on
September 30, 2011 and December 31, 2012, respectively, and were not subject to scheduled
reductions prior to maturity. As of March 31, 2010, $19.5 million of letters of credit were
issued under the credit facilities to various parties as collateral for our performance relating to
insurance and franchise requirements, which restricted the unused portion of the revolving credit
commitments of the credit facilities by such amount.
24
New Financings
On April 23, 2010, we completed new financings that provided for new term loans under our existing
credit facilities in an aggregate principal amount of $850 million. The new term loans mature in
October 2017, and beginning on September 30, 2010, will be subject to quarterly reductions of
0.25%, with a final payment at maturity representing 92.75% of the original principal amount. The
net proceeds of these new term loans were largely used to repay certain existing term loans and the full
balance of outstanding revolving credit loans under our credit facilities. On the same date, we
also reduced the total revolving credit commitments under our revolving credit facilities from $830.3 million to $734.5
million, while extending their expiration, in the amount of $225.2 million, to December 31, 2014.
As a result of these transactions, we believe our overall liquidity position has strengthened.
As of March 31, 2010, after giving effect to the new financings: (i) our outstanding total
indebtedness would have been $3.401 billion; (ii) our aggregate credit facilities would have been
$3.286 billion, of which $2.551 billion would have been outstanding; (iii) our cash and cash equivalents would have been
$132.1 million; (iv) our scheduled debt
maturities during the remainder of 2010 and the years ended December 31, 2011 and 2012 would have
been $17.4 million, $26.0 million and $26.0 million, respectively; (v) our aggregate $734.5
million of revolving credit commitments would have had no outstanding balance, with unused lines of
$715.0 million, net of $19.5 million of letters of credit, all available to be borrowed and used
for general corporate purposes; and (vi) our revolving credit commitments would be scheduled
to expire in the amounts of $79.0 million, $430.3 million and $225.2 million on September 30, 2011,
December 31, 2012 and December 31, 2014, respectively. Pursuant to the new financings, certain
terms and conditions of the credit facilities were amended, including the principal financial
covenants of the extended revolving credit facility. See Note 14 in our Notes to Consolidated
Financial Statements for further information.
Interest Rate Swaps
We use interest rate exchange agreements, or interest rate swaps, in order to fix the rate of the
applicable Eurodollar portion of debt under the credit facilities to reduce the potential
volatility in our interest expense that would otherwise result from changes in market interest
rates. As of March 31, 2010, we had current interest rate swaps with various banks pursuant to
which the interest rate on $1.5 billion of floating rate debt was fixed at a weighted average rate
of 3.5%. We also had $0.7 billion of forward starting interest rate swaps with a weighted average
fixed rate of approximately 3.2%, of which $0.5 billion and $0.2 billion commence during the years
ended December 31, 2010 and 2012, respectively. Including the effects of such interest rate swaps,
the average interest rates on outstanding debt under our bank credit facilities as of March 31,
2010 and 2009 were 4.9% and 4.6%, respectively.
Senior Notes
As of March 31, 2010, we had $850.0 million of senior notes outstanding. The indentures governing
our senior notes also contain various covenants, though they are generally less restrictive than
those found in our credit facilities. Such covenants restrict our ability, among other things, make
certain distributions, investments and other restricted payments, sell certain assets, to make
restricted payments, create certain liens, merge, consolidate or sell substantially all of our
assets and enter into certain transactions with affiliates. As of March 31, 2010, the principal
financial covenant of these senior notes had a limitation on the incurrence of additional
indebtedness based upon a maximum ratio of total indebtedness to cash flow (as defined) of 8.5 to
1.0. See Note 7 in our Notes to Consolidated Financial Statements.
Covenant Compliance and Debt Ratings
For all periods through March 31, 2010, we were in compliance with all of the covenants under the
credit facilities and senior note arrangements. There are no covenants, events of default,
borrowing conditions or other terms in the credit facilities or senior note arrangements that are
based on changes in our credit rating assigned by any rating agency. We do not believe that we will
have any difficulty complying with any of the applicable covenants in the foreseeable future.
Our future access to the debt markets and the terms and conditions we receive are influenced by our
debt ratings. Our corporate credit ratings are B1, with a stable outlook, by Moodys, and B+, with
a stable outlook, by Standard and Poors. Any future downgrade to our credit ratings could result
in higher interest rates on future debt issuance than we currently experience, or adversely impact
our ability to raise additional funds.
25
Contractual Obligations and Commercial Commitments
Other
than the items noted above in Capital Structure New Financings, there have been no
material changes to our contractual obligations and commercial commitments as previously disclosed
in our annual report on Form 10-K for the year ended December 31, 2009.
The following table updates our contractual obligations and commercial commitments for debt and
interest expense after giving effect to the new financings, and the effects they are expected to
have on our liquidity and cash flow, for the five years subsequent to December 31, 2009 and
thereafter (dollars in thousands)*:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest |
|
|
|
|
|
|
Debt |
|
|
Expense (1) |
|
|
Total |
|
2010 |
|
$ |
21,750 |
|
|
$ |
195,694 |
|
|
$ |
217,444 |
|
2011-2012 |
|
|
52,000 |
|
|
|
376,125 |
|
|
|
428,125 |
|
2013-2014 |
|
|
52,000 |
|
|
|
307,062 |
|
|
|
359,062 |
|
Thereafter |
|
|
3,280,000 |
|
|
|
252,632 |
|
|
|
3,532,632 |
|
|
|
|
|
|
|
|
|
|
|
Total cash obligations |
|
$ |
3,405,750 |
|
|
$ |
1,131,513 |
|
|
$ |
4,537,263 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* |
|
Refer to Note 14 of our consolidated financial statements for a discussion of the new
financings. The amounts included in the table herein reflect our contractual obligations and
commercial commitments as if the new financings had occurred as of December 31, 2009. |
|
(1) |
|
Interest payments on floating rate debt and interest rate swaps are estimated using amounts
outstanding, and scheduled amortization, as of December 31, 2009, as if the new financings had
occurred on the same date, and the average interest rates applicable under such debt
obligations. |
Critical Accounting Policies
The preparation of our financial statements requires us to make estimates and assumptions that
affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosure
of contingent assets and liabilities. Periodically, we evaluate our estimates, including those
related to doubtful accounts, long-lived assets, capitalized costs and accruals. We base our
estimates on historical experience and on various other assumptions that we believe are reasonable.
Actual results may differ from these estimates under different assumptions or conditions. We
believe that the application of the critical accounting policies requires significant judgments and
estimates on the part of management. For a summary of our critical accounting policies, please
refer to our annual report on Form 10-K for the year ended December 31, 2009.
Goodwill and Other Intangible Assets
In accordance with the Financial Accounting Standards Boards Accounting Standards Codification No.
350 (ASC 350), the amortization of goodwill and indefinite-lived intangible assets is prohibited
and requires such assets to be tested annually for impairment, or more frequently if impairment
indicators arise. We have determined that our cable franchise rights and goodwill are
indefinite-lived assets and therefore not amortizable.
We directly assess the value of cable franchise rights for impairment under ASC 350 by utilizing a
discounted cash flow methodology. In performing an impairment test in accordance with ASC 350, we
make assumptions, such as future cash flow expectations, unit growth, competition, industry
outlook, capital expenditures, and other future benefits related to cable franchise rights, which
are consistent with the expectations of buyers and sellers of cable systems in determining fair
value. If the determined fair value of our cable franchise rights is less than the carrying amount
on the financial statements, an impairment charge would be recognized for the difference between
the fair value and the carrying value of such assets.
Goodwill impairment is determined using a two-step process. The first step compares the fair value
of a reporting unit with our carrying amount, including goodwill. If the fair value of a reporting
unit exceeds our carrying amount, goodwill of the reporting unit is considered not impaired and the
second step is unnecessary. If the carrying amount of a reporting unit exceeds our fair value, the
second step is performed to measure the amount of impairment loss, if any. The second step compares
the implied fair value of the reporting units goodwill, calculated using the residual method, with
the carrying amount of that goodwill. If the carrying amount of the goodwill exceeds the implied
fair value, the excess is recognized as an impairment loss. We have determined that we have two
reporting units for the purpose of applying ASC 350, Mediacom Broadband and Mediacom LLC. We
conducted our annual impairment test as of October 1, 2009.
26
The economic conditions currently affecting the U.S. economy and how that may impact the long-term
fundamentals of our business may have a negative impact on the fair values of the assets in our
reporting units. This may result in the recognition of an impairment loss when we perform our next
annual impairment testing during the fourth quarter of 2010.
Because there has not been a meaningful change in the long-term fundamentals of our business during
the first three months of 2010, we have determined that there has been no triggering event under
ASC 350, and as such, no interim impairment test is required as of March 31, 2010.
Inflation and Changing Prices
Our systems costs and expenses are subject to inflation and price fluctuations. Such changes in
costs and expenses can generally be passed through to subscribers. Programming costs have
historically increased at rates in excess of inflation and are expected to continue to do so. We
believe that under the Federal Communications Commissions existing cable rate regulations we may
increase rates for cable television services to more than cover any increases in programming.
However, competitive conditions and other factors in the marketplace may limit our ability to
increase our rates.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
There have been no significant changes to the information required under this Item from what was
disclosed in Item 7A of our Annual Report on Form 10-K for the year ended December 31, 2009.
ITEM 4. CONTROLS AND PROCEDURES
Under the supervision and with the participation of our management, including our Chief Executive
Officer and Chief Financial Officer, we evaluated the effectiveness of our disclosure controls and
procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934) as of the end
of the period covered by this report. Based upon that evaluation, our Chief Executive Officer and
Chief Financial Officer concluded that our disclosure controls and procedures were effective as of
March 31, 2010.
There has not been any change in our internal control over financial reporting (as defined in Rule
13a-15(f) under the Exchange Act) during the quarter ended March 31, 2010 that has materially
affected, or is reasonably likely to materially affect, our internal control over financial
reporting.
27
PART II
ITEM 1. LEGAL PROCEEDINGS
See Note 9 to Consolidated Financial Statements.
ITEM 1A. RISK FACTORS
There have been no material changes in our risk factors from those disclosed in our Annual Report
on Form 10-K for the year ended December 31, 2009.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Not applicable.
ITEM 3. DEFAULT UPON SENIOR SECURITIES
Not applicable.
ITEM 4. RESERVED
ITEM 5. OTHER INFORMATION
Not applicable.
ITEM 6. EXHIBITS
|
|
|
|
|
Exhibit |
|
|
Number |
|
Exhibit Description |
|
|
|
|
|
|
31.1 |
|
|
Rule 13a-14(a) Certifications |
|
|
|
|
|
|
32.1 |
|
|
Section 1350 Certifications |
28
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused
this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
MEDIACOM COMMUNICATIONS CORPORATION
|
|
May 7, 2010 |
By: |
/s/ Mark E. Stephan
|
|
|
|
Mark E. Stephan |
|
|
|
Executive Vice President and Chief Financial Officer |
|
29
EXHIBIT INDEX
|
|
|
|
|
Exhibit |
|
|
Number |
|
Exhibit Description |
|
|
|
|
|
|
31.1 |
|
|
Rule 13a-14(a) Certifications |
|
|
|
|
|
|
32.1 |
|
|
Section 1350 Certifications |
30
Exhibit 31.1
Exhibit 31.1
CERTIFICATIONS
I, Rocco B. Commisso, certify that:
(1) I have reviewed this report on Form 10-Q of Mediacom Communications Corporation;
(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or
omit to state a material fact necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to the period covered by this
report;
(3) Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of operations
and cash flows of the registrant as of, and for, the periods presented in this report;
(4) The registrants other certifying officer and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relating to
the registrant, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial
reporting that occurred during the registrants most recent fiscal quarter (the registrants
fourth fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrants internal control over financial
reporting; and
(5) The registrants other certifying officer and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function):
a) All significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonably likely to adversely affect the registrants
ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrants internal control over financial reporting.
|
|
|
|
|
May 7, 2010 |
By: |
/s/ Rocco B. Commisso
|
|
|
|
Rocco B. Commisso |
|
|
|
Chairman and Chief Executive Officer |
|
CERTIFICATIONS
I, Mark E. Stephan, certify that:
(1) I have reviewed this report on Form 10-Q of Mediacom Communications Corporation;
(2) Based on my knowledge, this report does not contain any untrue statement of a material fact or
omit to state a material fact necessary to make the statements made, in light of the circumstances
under which such statements were made, not misleading with respect to the period covered by this
report;
(3) Based on my knowledge, the financial statements, and other financial information included in
this report, fairly present in all material respects the financial condition, results of operations
and cash flows of the registrant as of, and for, the periods presented in this report;
(4) The registrants other certifying officer and I are responsible for establishing and
maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and
15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and have:
a) Designed such disclosure controls and procedures, or caused such disclosure controls and
procedures to be designed under our supervision, to ensure that material information relating to
the registrant, including its consolidated subsidiaries, is made known to us by others within
those entities, particularly during the period in which this report is being prepared;
b) Designed such internal control over financial reporting, or caused such internal control over
financial reporting to be designed under our supervision, to provide reasonable assurance
regarding the reliability of financial reporting and the preparation of financial statements for
external purposes in accordance with generally accepted accounting principles;
c) Evaluated the effectiveness of the registrants disclosure controls and procedures and
presented in this report our conclusions about the effectiveness of the disclosure controls and
procedures, as of end of the period covered by this report based on such evaluation; and
d) Disclosed in this report any change in the registrants internal control over financial
reporting that occurred during the registrants most recent fiscal quarter (the registrants
fourth fiscal quarter in the case of an annual report) that has materially affected, or is
reasonably likely to materially affect, the registrants internal control over financial
reporting; and
(5) The registrants other certifying officer and I have disclosed, based on our most recent
evaluation of internal control over financial reporting, to the registrants auditors and the audit
committee of registrants board of directors (or persons performing the equivalent function):
a) All significant deficiencies and material weaknesses in the design or operation of internal
control over financial reporting which are reasonably likely to adversely affect the registrants
ability to record, process, summarize and report financial information; and
b) Any fraud, whether or not material, that involves management or other employees who have a
significant role in the registrants internal control over financial reporting.
|
|
|
|
|
May 7, 2010 |
By: |
/s/ Mark E. Stephan
|
|
|
|
Mark E. Stephan |
|
|
|
Executive Vice President and Chief Financial Officer |
|
Exhibit 32.1
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Quarterly Report of Mediacom Communications Corporation (the Company) on
Form 10-Q for the period ended March 31, 2010 as filed with the Securities and Exchange Commission
on the date hereof (the Report), Rocco B. Commisso, Chairman and Chief Executive Officer and Mark
E. Stephan, Executive Vice President and Chief Financial Officer of the Company, certify, pursuant
to 18 U.S.C. § 1350, as adopted pursuant to § 906 of the Sarbanes-Oxley Act of 2002, that:
(1) the Report fully complies with the requirements of section 13(a) or 15(d) of the Securities
Exchange Act of 1934; and,
(2) The information contained in the Report fairly presents, in all material respects, the
financial condition and results of operations of the Company.
|
|
|
|
|
May 7, 2010 |
By: |
/s/ Rocco B. Commisso
|
|
|
|
Rocco B. Commisso |
|
|
|
Chairman and Chief Executive Officer |
|
|
|
|
|
By: |
/s/ Mark E. Stephan
|
|
|
|
Mark E. Stephan |
|
|
|
Executive Vice President and Chief Financial Officer |
|