UNITED STATES
SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

MEDIACOM LLC

(Exact name of Registrant as specified in its charter)

New York		333-57285-01		06-1433421
(State of incorporation)		(Commission File No.)		(IRS Employer Identification No.)

100 Crystal Run Road
Middletown, New York 10941
(Address of principal executive offices)

Registrant’s telephone number: (845) 695-2600

     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

o		Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
o		Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
o		Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
o		Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

 

 

Item 2.02. Results of Operations and Financial Condition.

     On August 12, 2011, Mediacom LLC issued a press release announcing its financial results for the quarter ended June 30, 2011. A copy of the press release is being furnished as Exhibit 99.1 to this report and incorporated herein by reference.

     The press release contains disclosure of OIBDA, Adjusted OIBDA, free cash flow and cash interest expense, which are not measures of performance calculated in accordance with generally accepted accounting principles (GAAP) in the United States. Reconciliations of OIBDA, Adjusted OIBDA, free cash flow and cash interest expense to the most directly comparable financial measures calculated and presented in accordance with GAAP are presented on Table 3 of the press release. Disclosure regarding management’s reasons for presenting these non-GAAP measures is set forth on Table 4 of the press release.

Item 9.01. Financial Statements and Exhibits.

     (d) Exhibits:

Exhibit No.		Description
99.1		Press release issued by the Registrant on August 12, 2011

SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: August 12, 2011

Exhibit 99.1

		For Immediate Release

Mediacom Broadband LLC and Mediacom LLC Report
Results for Second Quarter 2011

Middletown, NY — August 12, 2011 — MEDIACOM BROADBAND LLC AND MEDIACOM LLC, wholly-owned subsidiaries of Mediacom Communications Corporation, today each reported financial results for the three months ended June 30, 2011.

Mediacom Broadband LLC Second Quarter 2011 Highlights*

	•		Revenues were $219.8 million, a 3.0% increase from the prior year period
	•		Operating income before depreciation and amortization (“OIBDA”) was $83.9 million, a 6.1% increase from the prior year period
	•		Free cash flow of $15.8 million, compared to $10.6 million in the prior year period

Mediacom LLC Second Quarter 2011 Highlights*

	•		Revenues were $170.8 million, a 4.3% increase from the prior year period
	•		Adjusted OIBDA was $69.3 million, a 7.2% increase from the prior year period
	•		Free cash flow of $18.6 million, compared to $16.9 million in the prior year period

About Mediacom

Mediacom Communications is the nation’s eighth largest cable television company and one of the leading cable operators focused on serving the smaller cities in the United States, with a significant concentration in the Midwestern and Southeastern regions. Mediacom Communications offers a wide array of broadband products and services, including traditional and advanced video services such as digital television, video-on-demand, digital video recorders, high-definition television, as well as high-speed Internet access and phone service. Mediacom Communications also offers affordable broadband communications solutions that can be tailored to any size business through Mediacom Business. For more information about Mediacom Communications, please visit www.mediacomcc.com.

Cautionary Statement Regarding Forward-Looking Statements

In this press release, we state our beliefs of future events and of our future financial performance. These forward-looking statements are not guarantees of future performance or results, and are subject to risks and uncertainties that could cause actual results to differ materially from historical results or those we anticipate as a result of various factors, many of which are beyond our control. Factors that may cause such differences to occur include, but are not limited to: increased levels of competition; greater than anticipated programming and other service costs; our ability to generate sufficient cash flow to meet our debt service obligations; and other risks and uncertainties discussed in the Annual Reports on Form 10-K for the year ended December 31, 2010 for each Mediacom Broadband LLC and Mediacom LLC. We disclaim any obligation to update any forward-looking statements contained herein.

Contacts:

Investor Relations		Media Relations
Calvin G. Craib		Thomas J. Larsen
Senior Vice President, Corporate Finance		Group Vice President, Legal and Public Affairs
(845) 695-2675		(845) 695-2754

TABLE 1*
Mediacom Broadband LLC
Selected Financial and Operating Data
(Dollars in thousands, except per unit data)
(Unaudited)

		Three Months Ended
		June 30, 2011				March 31, 2011				June 30, 2010
Video		$	131,297			$	130,949			$	131,166
High-speed data			59,166				56,282				53,476
Phone			17,175				17,270				16,191
Advertising			12,120				11,155				12,437
Total revenues		$	219,758			$	215,656			$	213,270
Service costs			(89,125	)			(89,985	)			(88,461	)
SG&A expenses			(43,052	)			(42,194	)			(41,782	)
Management fees			(3,663	)			(3,997	)			(3,968	)
OIBDA (a)		$	83,918			$	79,480			$	79,059
Cash interest expense (a)			(26,887	)			(26,633	)			(27,624	)
Capital expenditures			(36,742	)			(36,712	)			(36,318	)
Dividend to preferred members			(4,500	)			(4,500	)			(4,500	)
Free cash flow (a)		$	15,789			$	11,635			$	10,617
OIBDA margin (b)			38.2	%			36.9	%			37.1	%

		June 30, 2011				March 31, 2011				June 30, 2010
Bank credit facility		$	1,534,600			$	1,560,500			$	1,372,000
81/2% senior notes due 2015			500,000				500,000				500,000
Total debt		$	2,034,600			$	2,060,500			$	1,872,000
Unused revolving credit commitments		$	244,100			$	221,700			$	421,100
Total leverage ratio (c)			6.06x				6.48x				5.92x
Interest coverage ratio (d)			3.12x				2.98x				2.86x
Basic subscribers			634,000				654,000				677,000
High-speed data customers			470,000				469,000				447,000
Phone customers			177,000				175,000				168,000
Primary service units (“PSUs”)			1,281,000				1,298,000				1,292,000
Digital customers			415,000				421,000				394,000
Revenue generating units			1,696,000				1,719,000				1,686,000
Average total monthly revenue per basic subscriber (e)		$	113.75			$	109.17			$	104.16
Average total monthly revenue per PSU (f)		$	56.81			$	55.40			$	55.09

TABLE 2*
Mediacom LLC
Selected Financial and Operating Data
(Dollars in thousands, except per unit data)
(Unaudited)

		Three Months Ended
		June 30, 2011				March 31, 2011				June 30, 2010
Video		$	102,382			$	101,345			$	100,993
High-speed data			48,493				46,592				43,849
Phone			15,836				15,125				14,613
Advertising			4,044				3,244				4,284
Total revenues		$	170,755			$	166,306			$	163,739
Service costs			(74,455	)			(76,560	)			(73,243	)
SG&A expenses			(28,652	)			(27,541	)			(27,322	)
Management fees			(2,847	)			(3,082	)			(3,046	)
OIBDA (a)		$	64,801			$	59,123			$	60,128
Investment income from affiliate			4,500				4,500				4,500
Adjusted OIBDA (a)		$	69,301			$	63,623			$	64,628
Cash interest expense (a)			(23,453	)			(23,991	)			(22,798	)
Capital expenditures			(27,250	)			(19,541	)			(24,978	)
Free cash flow (a)		$	18,598			$	20,091			$	16,852
Adjusted OIBDA margin (g)			40.6	%			38.3	%			39.5	%

		June 30, 2011				March 31, 2011				June 30, 2010
Bank credit facility		$	1,250,400			$	1,255,500			$	1,175,000
91/8% senior notes due 2019			350,000				350,000				350,000
Total debt		$	1,600,400			$	1,605,500			$	1,525,000
Unused revolving credit commitments		$	207,400			$	205,300			$	295,000
Total leverage ratio (c)			5.77x				6.31x				5.90x
Interest coverage ratio (d)			2.95x				2.65x				2.83x
Basic subscribers			505,000				521,000				539,000
High-speed data customers			385,000				386,000				367,000
Phone customers			158,000				158,000				149,000
Primary service units			1,048,000				1,065,000				1,055,000
Digital customers			309,000				319,000				311,000
Revenue generating units			1,357,000				1,384,000				1,366,000
Average total monthly revenue per basic subscriber (e)		$	110.95			$	105.49			$	100.61
Average total monthly revenue per PSU (f)		$	53.87			$	52.03			$	51.88

TABLE 3
Reconciliation of Non-GAAP Measures
(Dollars in thousands)
(Unaudited)

		Three Months Ended
Mediacom Broadband LLC:		June 30, 2011				March 31, 2011				June 30, 2010
Free cash flow		$	15,789			$	11,635			$	10,617
Capital expenditures			36,742				36,712				36,318
Dividend to preferred members			4,500				4,500				4,500
Other expense, net			(374	)			(808	)			(468	)
Share-based compensation			—				—				326
Changes in assets and liabilities, net			12,356				7,689				7,832
Net cash flows provided by operating activities		$	69,013			$	59,728			$	59,125
OIBDA		$	83,918			$	79,480			$	79,059
Depreciation and amortization			(35,876	)			(35,212	)			(31,790	)
Operating income		$	48,042			$	44,268			$	47,269
Cash interest expense		$	26,887			$	26,633			$	27,624
Amortization of deferred financing costs			1,341				792				741
Interest expense, net		$	28,228			$	27,425			$	28,365

		Three Months Ended
Mediacom LLC:		June 30, 2011				March 31, 2011				June 30, 2010
Free cash flow		$	18,598			$	20,091			$	16,852
Capital expenditures			27,250				19,541				24,978
Other expense, net			(535	)			(556	)			(666	)
Share-based compensation			—				—				142
Changes in assets and liabilities, net			(13,687	)			8,605				(19,127	)
Net cash flows provided by operating activities		$	31,627			$	47,681			$	22,179
Adjusted OIBDA		$	69,301			$	63,623			$	64,628
Investment income from affiliate			(4,500	)			(4,500	)			(4,500	)
OIBDA		$	64,801			$	59,123			$	60,128
Depreciation and amortization			(29,341	)			(29,231	)			(27,309	)
Operating income		$	35,460			$	29,892			$	32,819
Cash interest expense		$	23,453			$	23,991			$	22,798
Amortization of deferred financing costs			971				1,020				787
Interest expense, net		$	24,424			$	25,011			$	23,585

TABLE 4
Use of Non-GAAP Financial Measures and Notes

“OIBDA,” “Adjusted OIBDA,” “cash interest expense” and “free cash flow” are not financial measures calculated in accordance with generally accepted accounting principles (“GAAP”) in the United States. We define OIBDA as operating income before depreciation and amortization and Adjusted OIBDA as OIBDA plus investment income from affiliate. We define cash interest expense as interest expense, net, less non-cash amortization of deferred financing costs. For Mediacom Broadband LLC, we define free cash flow as OIBDA less capital expenditures, cash interest expense and dividends to preferred members. For Mediacom LLC, we define free cash flow as Adjusted OIBDA less capital expenditures and cash interest expense. OIBDA, Adjusted OIBDA, cash interest expense and free cash flow have inherent limitations as discussed below.

OIBDA and Adjusted OIBDA are some of the primary measures used by management to evaluate our performance and to forecast future results. We believe OIBDA and Adjusted OIBDA are useful for investors because it enables them to assess our performance in a manner similar to the methods used by management, and provides a measure that can be used to analyze value and compare the companies in the cable industry. A limitation of OIBDA and Adjusted OIBDA, however, is that they exclude depreciation and amortization, which represents the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in our business. Management utilizes a separate process to budget, measure and evaluate capital expenditures. OIBDA and Adjusted OIBDA may not be comparable to similarly titled measures used by other companies, which may have different depreciation and amortization policies, and are key components in our covenant calculations, as defined under our debt arrangements.

Free cash flow is used by management to evaluate our ability to repay debt, and to facilitate the growth of our business with internally generated funds. A limitation of free cash flow, however, is that it may be affected by the timing of our capital spending. We believe free cash flow is useful for investors for the same reasons and provides measures that can be used to analyze value and compare companies in the cable television industry, although our measure of free cash flow may not be directly comparable to similar measures reported by other companies.

OIBDA, Adjusted OIBDA and free cash flow should not be regarded as alternatives to operating income or net income (loss) as indicators of operating performance, or to the statement of cash flows as measures of liquidity, nor should they be considered in isolation or as substitutes for financial measures prepared in accordance with GAAP. We believe that operating income is the most directly comparable GAAP financial measure to OIBDA and Adjusted OIBDA, and that net cash flows provided by operating activities is the most directly comparable GAAP financial measure to free cash flow.

Cash interest expense excludes the non-cash amortization of financing costs which were paid upon the financing of the relevant debt. We believe cash interest expense is useful for investors because it enables them to assess our cost of debt for the current period without including the non-cash amortization of financing costs that were previously paid. We believe interest expense, net, is the most directly comparable GAAP financial measure to cash interest expense.

For a reconciliation of OIBDA, Adjusted OIBDA, cash interest expense and free cash flow to their most directly comparable GAAP financial measures, see Table 3.

NOTES:

(a)		See above for information about our use of Non-GAAP financial measures.
(b)		Represents OIBDA as a percentage of total revenues.
(c)		For Mediacom Broadband LLC, represents total debt at quarter end divided by annualized OIBDA for the quarter. For Mediacom LLC, represents total debt at quarter end divided by annualized Adjusted OIBDA for the quarter.
(d)		For Mediacom Broadband LLC, represents OIBDA divided by cash interest expense. For Mediacom LLC, represents Adjusted OIBDA divided by cash interest expense.
(e)		Represents average total monthly revenues for the quarter divided by average basic subscribers for such quarter.
(f)		Represents average total monthly revenues for the quarter divided by average PSUs for such quarter.
(g)		Represents Adjusted OIBDA as a percentage of total revenues.