Form 8-K

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, DC 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported): February 21, 2019

MEDIACOM BROADBAND LLC

(Exact name of Registrant as specified in its charter)

 

Delaware   333-72440   06-1615412
(State of incorporation)   (Commission File No.)   (IRS Employer Identification No.)

1 Mediacom Way

Mediacom Park, NY 10918

(Address of principal executive offices)

Registrant’s telephone number: (845) 443-2600

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the Registrant under any of the following provisions:

 

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

 

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

 

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

 

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter). Emerging growth company    ☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    ☐


Item 2.02. Results of Operations and Financial Condition.

On February 21, 2019, Mediacom Broadband LLC issued a press release announcing its financial results for the three months and year ended December 31, 2018. A copy of the press release is being furnished as Exhibit 99.1 to this report and is incorporated herein by reference.

The press release contains disclosure of operating income before depreciation and amortization (“OIBDA”), Adjusted OIBDA, free cash flow, and cash interest expense, which are not financial measures calculated in accordance with generally accepted accounting principles (“GAAP”) in the United States. Reconciliations of OIBDA, Adjusted OIBDA, free cash flow and cash interest expense to the most directly comparable financial measures calculated and presented in accordance with GAAP are presented on Table 3 of the press release. Disclosure regarding management’s reasons for presenting these non-GAAP measures is set forth on Table 5 of the press release.

Item 9.01. Financial Statements and Exhibits.

 

(d)

Exhibits:

 

Exhibit No.

  

Description

99.1    Press release issued by Mediacom Broadband LLC on February 21, 2019


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

Dated: February 21, 2019

 

Mediacom Broadband LLC
By:   /s/ Mark E. Stephan                        
  Mark E. Stephan
 

Executive Vice President and

Chief Financial Officer

Exhibit 99.1

Exhibit 99.1

 

LOGO    LOGO

Mediacom Broadband LLC Reports

Results for Fourth Quarter and Full Year 2018

 

 

Mediacom Park, NY – February 21, 2019 – MEDIACOM BROADBAND LLC, a wholly-owned subsidiary of Mediacom Communications Corporation, today reported unaudited financial and operating highlights for the three months and full year ended December 31, 2018. These results for Mediacom Broadband LLC remain subject to adjustments based upon completion of the audit for the full year ended December 31, 2018.

Mediacom Broadband LLC Results for Fourth Quarter 2018*

 

   

Revenues were $279.8 million, reflecting a 5.0% increase from the prior year period

 

   

Operating income was $70.2 million, reflecting a 59.2% increase from the prior year period

 

   

Adjusted operating income before depreciation and amortization (“Adjusted OIBDA”) was $112.9 million, reflecting an 8.6% increase from the prior year period

 

   

Net cash flows provided by operating activities were $107.5 million, compared to $80.0 million in the prior year period

 

   

Free cash flow of $46.3 million, compared to $43.0 million in the prior year period

Mediacom Broadband LLC Results for Full Year 2018*

 

   

Revenues were $1,100.7 million, reflecting a 3.9% increase from the prior year

 

   

Operating income was $269.9 million, reflecting a 17.1% increase from the prior year

 

   

Adjusted OIBDA was $423.4 million, reflecting a 5.1% increase from the prior year

 

   

Net cash flows provided by operating activities were $368.7 million, compared to $325.3 million in the prior year

 

   

Free cash flow of $174.4 million, compared to $137.1 million in the prior year

About Mediacom

Mediacom Communications Corporation is the 5th largest cable operator in the U.S. serving almost 1.4 million customers in smaller markets primarily in the Midwest and Southeast. Mediacom offers a wide array of information, communications and entertainment services to households and businesses, including video, high-speed data, phone, and home security and automation. Through Mediacom Business, the company provides innovative broadband solutions to commercial and public sector customers of all sizes, and sells advertising and production services under the OnMedia brand. More information about Mediacom is available at www.mediacomcable.com.

 

Contacts:

  

Investor Relations

   Media Relations

Jack P. Griffin

  

Thomas J. Larsen

Group Vice President,

Corporate Finance

  

Senior Vice President,

Government and Public Relations

(845) 443-2654

  

(845) 443-2754

 

* Adjusted OIBDA and free cash flow are defined under “Use of Non-GAAP Financial Measures” in Table 5 and are reconciled to operating income and net cash flows provided by operating activities, respectively, in Table 3. The effects of recent changes to certain account standards on our revenue recognition are noted in table 6.


TABLE 1*

Mediacom Broadband LLC

Selected Financial and Operating Data

(Dollars in thousands, except per unit data)

(Unaudited)

 

     Three Months Ended
December 31,
        
     2018      2017      YoY% Change  

Video

   $ 102,322      $ 107,097        (4.5%)  

High-speed data

     106,564        93,222        14.3%  

Phone

     15,687        14,986        4.7%  

Business services

     41,879        39,357        6.4%  

Advertising

     13,397        11,974        11.9%  
  

 

 

    

 

 

    

 

 

 

Total revenues

   $ 279,849      $ 266,636        5.0%  

Service costs

     (112,437)        (109,113)        3.0%  

SG&A expenses

     (49,016)        (48,235)        1.6%  

Management fees

     (6,325)        (5,350)        18.2%  
  

 

 

    

 

 

    

 

 

 

OIBDA (a)

   $ 112,071      $ 103,938        7.8%  

Non-cash share-based compensation

     818        —          —    
  

 

 

    

 

 

    

 

 

 

Adjusted OIBDA (a)

   $ 112,889      $ 103,938        8.6%  

Cash interest expense (a)

     (12,608)        (16,168)        (22.0%)  

Capital expenditures (b)

     (49,490)        (40,223)        23.0%  

Dividend to preferred members

     (4,500)        (4,500)        —    
  

 

 

    

 

 

    

 

 

 

Free cash flow (a)

   $ 46,291      $ 43,047        7.5%  
  

 

 

    

 

 

    

 

 

 

Adjusted OIBDA margin (c)

     40.3%        39.0%     
                            
     December 31, 2018      December 31, 2017      YoY% Change  

Video customers

     428,000        455,000        (5.9%)  

High-speed data (“HSD”) customers

     699,000        668,000        4.6%  

Phone customers

     339,000        312,000        8.7%  
  

 

 

    

 

 

    

 

 

 

Primary service units (“PSUs”)

     1,466,000        1,435,000        2.2%  

Video customer declines

     (9,000)        —       

HSD customer increases

     5,000        9,000     

Phone customer increases

     3,000        12,000     
  

 

 

    

 

 

    

Quarterly PSU (declines) increases

     (1,000)        21,000     

Customer relationships (d)

     753,000        755,000        (0.3%)  

Average total monthly revenue per:

        

PSU (e)

   $ 63.61      $ 62.39        2.0%  

Customer relationship (f)

   $ 123.64      $ 117.80        5.0%  
                            
     December 31, 2018      December 31, 2017         

Bank credit facility

   $ 1,024,375      $ 1,077,000     

512% senior notes due 2021

     200,000        200,000     

638% senior notes due 2023

     —          300,000     
  

 

 

    

 

 

    

Total debt (g)

   $ 1,224,375      $ 1,577,000     

Cash

     (29,964)        (12,606)     
  

 

 

    

 

 

    

Net debt (g)

   $ 1,194,411      $ 1,564,394     

Net leverage ratio (h)

     2.65x        3.76x     

Interest coverage ratio (i)

     8.95x        6.43x     

 

* See Table 3 for reconciliations of Adjusted OIBDA to operating income, cash interest expense to interest expense, net, and free cash flow to net cash flows from operating activities, and Table 5 for information regarding our use of non-GAAP measures. See Table 4 for details of capital expenditures. See Table 6 regarding recent changes to certain accounting standards on our revenue recognition. See footnotes on Page 5, which contain important disclosures regarding the definitions used for selected unaudited financial and operating data.

 

Page 2 of 5


TABLE 2*

Mediacom Broadband LLC

Selected Financial Data

(Dollars in thousands)

(Unaudited)

 

                                                                                
     Year Ended
December 31,
        
     2018      2017      YoY% Change  

Video

   $ 422,485      $ 439,716        (3.9%)  

High-speed data

     406,922        366,012        11.2%  

Phone

     61,647        59,350        3.9%  

Business services

     165,665        152,481        8.6%  

Advertising

     43,957        41,527        5.9%  
  

 

 

    

 

 

    

 

 

 

Total revenues

   $ 1,100,676      $ 1,059,086        3.9%  

Service costs

     (456,527)        (439,990)        3.8%  

SG&A expenses

     (197,594)        (194,629)        1.5%  

Management fees

     (24,000)        (21,665)        10.8%  
  

 

 

    

 

 

    

 

 

 

OIBDA (a)

   $ 422,555      $ 402,802        4.9%  

Non-cash share-based compensation

     818        —          —    
  

 

 

    

 

 

    

 

 

 

Adjusted OIBDA (a)

   $ 423,373      $ 402,802        5.1%  

Cash interest expense (a)

     (52,890)        (66,250)        (20.2%)  

Capital expenditures (b)

     (178,061)        (181,477)        (1.9%)  

Dividend to preferred members

     (18,000)        (18,000)        —    
  

 

 

    

 

 

    

 

 

 

Free cash flow (a)

   $ 174,422      $ 137,075        27.2%  
  

 

 

    

 

 

    

 

 

 

Adjusted OIBDA margin (c)

     38.5%        38.0%     

TABLE 3

Mediacom Broadband LLC

Reconciliation of Non-GAAP Measures

(Dollars in thousands)

(Unaudited)

 

                                                                                                           
     Three Months Ended
December  31,
    Year Ended
December 31,
 
     2018     2017     2018     2017  

Net cash flows provided by operating activities

   $ 107,506     $ 80,032     $ 368,704     $ 325,262  

Capital expenditures

     (49,490     (40,223     (178,061     (181,477

Dividend to preferred members

     (4,500     (4,500     (18,000     (18,000

Other expense, net

     446       353       657       1,329  

Non-cash share-based compensation

     818       —         818       —    

Changes in assets and liabilities, net

     (8,489     7,385       304       9,961  
  

 

 

   

 

 

   

 

 

   

 

 

 

Free cash flow (a)

   $ 46,291     $ 43,047     $ 174,422     $ 137,075  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

   $ 70,224     $ 44,098     $ 269,860     $ 230,469  

Depreciation and amortization

     41,847       59,840       152,695       172,333  
  

 

 

   

 

 

   

 

 

   

 

 

 

OIBDA (a)

   $ 112,071     $ 103,938     $ 422,555     $ 402,802  

Non-cash share-based compensation

     818       —         818       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted OIBDA (a)

   $ 112,889     $ 103,938     $ 423,373     $ 402,802  
  

 

 

   

 

 

   

 

 

   

 

 

 

Interest expense, net

   $ 13,638     $ 17,170     $ 57,147     $ 70,089  

Amortization of deferred financing costs

     (1,030     (1,002     (4,257     (3,839
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash interest expense (a)

   $ 12,608     $ 16,168     $ 52,890     $ 66,250  
  

 

 

   

 

 

   

 

 

   

 

 

 

 

* See Table 3 for a reconciliation of Adjusted OIBDA to operating income, cash interest expense to interest expense, net, and free cash flow to net cash flows from operating activities, and Table 5 for information regarding, our use of non-GAAP measures. See Table 6 regarding the effect of recent changes to certain accounting standards on our revenue recognition.

 

Page 3 of 5


TABLE 4

Mediacom Broadband LLC

Capital Expenditures

(Dollars in thousands)

(Unaudited)

 

                                                                                                           
     Three Months Ended
December  31,
     Year Ended
December 31,
 
     2018      2017      2018      2017  

Customer premise equipment

   $ 19,124      $ 22,917      $ 80,726      $ 85,959  

Enterprise networks

     1,754        1,661        8,096        9,637  

Scalable infrastructure

     6,747        3,005        31,176        30,368  

Line extensions

     3,326        2,557        12,372        14,173  

Upgrade / rebuild

     12,789        5,859        28,081        25,938  

Support capital

     5,750        4,224        17,610        15,402  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total capital expenditures

   $ 49,490      $ 40,223      $ 178,061      $ 181,477  
  

 

 

    

 

 

    

 

 

    

 

 

 

TABLE 5

Use of Non-GAAP Financial Measures

“OIBDA,”, “Adjusted OIBDA”, “cash interest expense” and “free cash flow” are not financial measures calculated in accordance with generally accepted accounting principles (“GAAP”) in the United States. We define OIBDA as operating income before depreciation and amortization and Adjusted OIBDA as OIBDA excluding non-cash share-based compensation. We define cash interest expense as interest expense, net, less amortization of deferred financing costs. We define free cash flow as Adjusted OIBDA less capital expenditures, cash interest expense and dividends to preferred members.

OIBDA and Adjusted OIBDA are some of the primary measures used by management to evaluate our performance and to forecast future results. We believe OIBDA and Adjusted OIBDA are useful for investors because it enables them to assess our performance in a manner similar to the methods used by management, and provide measures that can be used to analyze our value and evaluate our performance compared to other companies in the cable industry. A limitation of OIBDA and Adjusted OIBDA, however, is that it excludes depreciation and amortization, which represents the periodic costs of certain capitalized tangible and intangible assets used in generating revenues in our business. Management utilizes a separate process to budget, measure and evaluate capital expenditures. In addition, Adjusted OIBDA also has the limitation of not reflecting the effect of our non-cash, share-based compensation. OIBDA and Adjusted OIBDA may not be comparable to similarly titled measures used by other companies, which may have different depreciation and amortization policies, and are key components in our covenant calculations.

Free cash flow is used by management to evaluate our ability to repay debt and facilitate the growth of our business with internally generated funds. A limitation of free cash flow, however, is that it may be affected by the timing of our capital spending. We believe free cash flow is useful for investors as it provides an additional measure that can be used to analyze our value and evaluate our performance compared to other companies in the cable industry. Free cash flow may not be comparable to similarly titled measures reported by other companies.

OIBDA, Adjusted OIBDA and free cash flow should not be regarded as alternatives to operating income or net income as indicators of operating performance, or to the statement of cash flows as measures of liquidity, nor should they be considered in isolation or as substitutes for financial measures prepared in accordance with GAAP. We believe that operating income is the most directly comparable GAAP financial measure to OIBDA and Adjusted OIBDA and that net cash flows provided by operating activities is the most directly comparable GAAP financial measure to free cash flow.    

Cash interest expense excludes the amortization of financing costs which were paid upon the financing of the relevant debt. We believe cash interest expense is useful for investors because it enables them to assess our cost of debt for the current period without including the amortization of financing costs that were previously paid. We believe interest expense, net, is the most directly comparable GAAP financial measure to cash interest expense.

For reconciliations of OIBDA, cash interest expense and free cash flow to their most directly comparable GAAP financial measures, see Table 3.

 

Page 4 of 5


TABLE 6

Changes in Accounting Standards – Revenue Recognition

As of January 1, 2018, we adopted Accounting Standards Update No. 2014-09Revenues from Contracts with Customers and related guidance (collectively, “revenue recognition”), which was issued by the Financial Accounting Standards Board. Adoption of this accounting standard affected both the timing of revenue recognition (the “timing change”) and the allocation of revenues among video, HSD and phone within our multi-product offerings, in which we offer product bundles at a discount (the “allocation change”). We adopted this accounting standard using a modified retrospective transition, and accordingly, the impact of such adoption was reflected in our financial results only for the three months and full year ended December 31, 2018 and prior period results were not restated. The adoption of the new standard did not have a material impact on the results of operations of Mediacom Broadband LLC for the three months and full year ended December 31, 2018. Excluding the impact of the timing change on Mediacom Broadband LLC, total revenues and OIBDA for the three months ended December 31, 2018, would have increased 5.0% and 7.8%, respectively. Excluding the impact of the timing change on Mediacom Broadband LLC, total revenues and OIBDA for the full year ended December 31, 2018, would have increased 3.9% and 4.8%, respectively. Because of the allocation change, we recorded a decrease in our video revenues and corresponding increases in our HSD and phone revenues. Excluding the overall impact of the timing change and the allocation change for Mediacom Broadband LLC, video revenues would have decreased 0.7%, HSD revenues would have increased 11.7% and phone revenues would have decreased 4.6% for the three months ended December 31, 2018. Excluding the overall impact of the timing change and the allocation change for Mediacom Broadband LLC, video revenues would have decreased 1.3%, HSD revenues would have increased 8.8% and phone revenues would have decreased 0.8% for the full year ended December 31, 2018.

Cautionary Statement Regarding Forward-Looking Statements

This press release may contain statements that constitute forward-looking statements, including statements regarding our beliefs with respect to future events and our future financial performance. These forward-looking statements are not guarantees of future performance or results, and are subject to risks and uncertainties that could cause actual results to differ materially from historical results or those we anticipate as a result of various factors, many of which are beyond our control. Significant factors that may cause such differences to occur include, but are not limited to: increased levels of competition; greater than anticipated programming and other service costs; our ability to generate sufficient cash flow to meet our debt service obligations; and other risks and uncertainties discussed in Mediacom Broadband LLC’s most recent Annual Report on Form 10-K. We disclaim any obligation to update any forward-looking statements contained herein, except as required by applicable federal securities laws.

FOOTNOTES:

 

(a)

See Table 5 for information about our use of Non-GAAP financial measures.

 

(b)

Capital expenditures excludes changes in accrued property, plant and equipment, which represented sources cash of $0.8 million and $3.4 million for the three months and full year ended December 31, 2018, respectively, and a use of cash of $0.2 million and a source of cash of $1.8 million for the three months and full year ended December 31, 2017, respectively.

 

(c)

Represents Adjusted OIBDA as a percentage of total revenues.

 

(d)

Represents the total number of customers that receive at least one service, without regard to which service(s) customers purchase.

 

(e)

Represents average total monthly revenues for the quarter divided by average PSUs for such quarter.

 

(f)

Represents average total monthly revenues for the quarter divided by average customer relationships for such quarter.

 

(g)

Total debt excludes the effect of deferred financing costs, net.

 

(h)

Represents total debt minus cash at quarter end divided by annualized Adjusted OIBDA for the quarter.

 

(i)

Represents Adjusted OIBDA divided by cash interest expense for the quarter.

 

Page 5 of 5