Delaware
|
06-1566067
|
|
(State
of incorporation)
|
(I.R.S.
Employer Identification
Number)
|
R
Yes
|
£
No
|
£
Large accelerated filer
|
R
Accelerated filer
|
£
Non-accelerated filer
|
£
Yes
|
R
No
|
Page
|
|||
4
|
|||
5
|
|||
|
|||
6
|
|||
7
|
|||
16
|
|||
22
|
|||
22
|
|||
23
|
|||
23
|
|||
23
|
|||
23
|
|||
24
|
FINANCIAL
STATEMENTS
|
March
31,
2006
|
December
31,
2005
|
||||||
ASSETS
|
|||||||
CURRENT
ASSETS
|
|||||||
Cash
and cash equivalents
|
$
|
20,881
|
$
|
17,281
|
|||
Accounts
receivable, net of allowance for doubtful accounts of $2,639 and
$3,078,
respectively
|
58,309
|
63,845
|
|||||
Prepaid
expenses and other current assets
|
25,783
|
23,046
|
|||||
Deferred
tax asset
|
2,782
|
2,782
|
|||||
Total
current assets
|
107,755
|
106,954
|
|||||
Investment
in cable television systems:
|
|||||||
Property,
plant and equipment, net of accumulated depreciation of $1,276,388
and
$1,229,738, respectively
|
1,449,608
|
1,453,588
|
|||||
Franchise
rights, net of accumulated amortization of $140,947
|
1,803,971
|
1,803,971
|
|||||
Goodwill,
net of accumulated amortization of $3,232
|
221,382
|
221,382
|
|||||
Subscriber
lists and other intangible assets, net of accumulated amortization
of
$158,278 and $157,755, respectively
|
13,300
|
13,823
|
|||||
Total
investment in cable television systems
|
3,488,261
|
3,492,764
|
|||||
Other
assets, net of accumulated amortization of $26,307 and $24,617
respectively
|
46,405
|
49,780
|
|||||
Total
assets
|
$
|
3,642,421
|
$
|
3,649,498
|
|||
LIABILITIES
AND STOCKHOLDERS' EQUITY
|
|||||||
CURRENT
LIABILITIES
|
|||||||
Accounts
payable and accrued expenses
|
$
|
251,499
|
$
|
270,137
|
|||
Deferred
revenue
|
43,714
|
41,073
|
|||||
Current
portion of long-term debt
|
228,412
|
222,770
|
|||||
Total
current liabilities
|
523,625
|
533,980
|
|||||
Long-term
debt, less current portion
|
2,865,678
|
2,836,881
|
|||||
Deferred
tax liabilities
|
232,157
|
200,090
|
|||||
Other
non-current liabilities
|
19,455
|
19,440
|
|||||
Total
liabilities
|
3,640,915
|
3,590,391
|
|||||
Commitments
and contingencies (Note 9)
|
|||||||
STOCKHOLDERS'
EQUITY
|
|||||||
Class
A common stock, $.01 par value; 300,000,000 shares authorized; 93,402,352
shares issued and 84,300,221 shares outstanding as of March 31, 2006
and
93,280,535 shares issued and 88,050,009 shares outstanding as of
December
31, 2005
|
934
|
933
|
|||||
Class
B common stock, $.01 par value; 100,000,000 shares authorized; 27,336,939
shares issued and outstanding as of March 31, 2006 and December 31,
2005,
respectively
|
274
|
274
|
|||||
Additional
paid-in capital
|
987,342
|
990,584
|
|||||
Deferred
compensation
|
-
|
(4,857
|
)
|
||||
Accumulated
deficit
|
(938,399
|
)
|
(901,191
|
)
|
|||
Treasury
stock, at cost, 9,102,131 and 5,230,526 shares of Class A common
stock, as
of March 31, 2006 and December 31, 2005, respectively
|
(48,645
|
)
|
(26,636
|
)
|
|||
Total
stockholders' equity
|
1,506
|
59,107
|
|||||
Total
liabilities and stockholders' equity
|
$
|
3,642,421
|
$
|
3,649,498
|
Three
Months Ended
March
31,
|
|||||||
2006
|
2005
|
||||||
Revenues
|
$
|
289,348
|
$
|
266,244
|
|||
Costs
and expenses:
|
|||||||
Service
costs (exclusive of depreciation and amortization of $53,717
and $53,925, respectively, shown separately below)
|
118,523
|
106,344
|
|||||
Selling,
general and administrative expenses
|
58,428
|
55,652
|
|||||
Corporate
expenses
|
5,984
|
5,274
|
|||||
Depreciation
and amortization
|
53,717
|
53,925
|
|||||
Operating
income
|
52,696
|
45,049
|
|||||
Interest
expense, net
|
(55,652
|
)
|
(51,274
|
)
|
|||
Gain
on derivatives, net
|
515
|
8,070
|
|||||
Other
expense
|
(2,641
|
)
|
(2,696
|
)
|
|||
Loss
before (provision for) benefit from income taxes
|
(5,082
|
)
|
(851
|
)
|
|||
(Provision
for) benefit from income taxes
|
(32,126
|
)
|
10
|
||||
Net
loss
|
$
|
(37,208
|
)
|
$
|
(841
|
)
|
|
Weighted
average shares outstanding
|
113,529
|
117,861
|
|||||
Basic
and diluted loss per share
|
$
|
(0.33
|
)
|
$
|
(0.01
|
)
|
Three
Months Ended
March
31,
|
|||||||
2006
|
2005
|
||||||
CASH
FLOWS FROM OPERATING ACTIVITIES:
|
|||||||
Net
loss
|
$
|
(37,208
|
)
|
$
|
(841
|
)
|
|
Adjustments
to reconcile net loss to net cash provided by operating
activities:
|
|||||||
Depreciation
and amortization
|
53,717
|
53,925
|
|||||
Gain
on derivatives, net
|
(515
|
)
|
(8,070
|
)
|
|||
Amortization
of deferred financing costs
|
1,690
|
1,662
|
|||||
Non-cash
share-based compensation
|
1,155
|
151
|
|||||
Deferred
income taxes
|
32,067
|
125
|
|||||
Changes
in assets and liabilities, net of effects from
acquisitions:
|
|||||||
Accounts
receivable, net
|
5,536
|
3,275
|
|||||
Prepaid
expenses and other assets
|
(519
|
)
|
(4,026
|
)
|
|||
Accounts
payable and accrued expenses
|
(25,764
|
)
|
(17,547
|
)
|
|||
Deferred
revenue
|
2,641
|
1,181
|
|||||
Other
non-current liabilities
|
15
|
(520
|
)
|
||||
Net
cash flows provided by operating activities
|
32,815
|
29,315
|
|||||
CASH
FLOWS FROM INVESTING ACTIVITIES:
|
|||||||
Capital
expenditures
|
(47,619
|
)
|
(54,789
|
)
|
|||
Net
cash flows used in investing activities
|
(47,619
|
)
|
(54,789
|
)
|
|||
CASH
FLOWS FROM FINANCING ACTIVITIES:
|
|||||||
New
borrowings
|
105,000
|
299,000
|
|||||
Repayment
of debt
|
(70,561
|
)
|
(281,669
|
)
|
|||
Proceeds
from issuance of common stock in employee stock purchase
plan
|
461
|
477
|
|||||
Other
financing activities - book overdrafts
|
5,658
|
(10,223
|
)
|
||||
Repurchases
of Class A common stock
|
(22,009
|
)
|
-
|
||||
Financing
costs
|
(145
|
)
|
(50
|
)
|
|||
Net
cash flows provided by financing activities
|
18,404
|
7,535
|
|||||
Net
increase (decrease) in cash and cash equivalents
|
3,600
|
(17,939
|
)
|
||||
CASH
AND CASH EQUIVALENTS, beginning of period
|
17,281
|
23,875
|
|||||
CASH
AND CASH EQUIVALENTS, end of period
|
$
|
20,881
|
$
|
5,936
|
|||
SUPPLEMENTAL
DISCLOSURES OF CASH FLOW INFORMATION:
|
|||||||
Cash
paid during the period for interest, net of amounts
capitalized
|
$
|
78,620
|
$
|
70,635
|
(1)
|
Statement
of Accounting Presentation and Other
Information
|
(2)
|
Liquidity
and Capital Resources
|
(3)
|
Recently
Issued Accounting
Pronouncements
|
(4)
|
Earnings
Per Share
|
(5)
|
Property,
Plant and Equipment
|
March
31,
2006
|
December
31,
2005
|
||||||
Land
and land improvements
|
$
|
7,149
|
$
|
7,149
|
|||
Buildings
and leasehold improvements
|
40,844
|
40,653
|
|||||
Cable
systems, equipment and subscriber devices
|
2,571,042
|
2,531,840
|
|||||
Vehicles
|
65,234
|
64,729
|
|||||
Furniture,
fixtures and office equipment
|
41,727
|
38,955
|
|||||
2,725,996
|
2,683,326
|
||||||
Accumulated
depreciation
|
(1,276,388
|
)
|
(1,229,738
|
)
|
|||
Property,
plant and equipment, net
|
$
|
1,449,608
|
$
|
1,453,588
|
(6)
|
Accounts
Payable and Accrued
Expenses
|
March
31,
2006
|
December
31,
2005
|
||||||
Accounts
payable
|
$
|
12,655
|
$
|
6,329
|
|||
Book
overdrafts(1)
|
32,056
|
26,330
|
|||||
Accrued
interest
|
41,556
|
65,282
|
|||||
Accrued
payroll and benefits
|
25,739
|
25,824
|
|||||
Accrued
programming costs
|
50,246
|
52,807
|
|||||
Accrued
property, plant and equipment
|
18,398
|
14,839
|
|||||
Accrued
taxes and fees
|
25,132
|
30,617
|
|||||
Subscriber
advance payments
|
11,063
|
10,096
|
|||||
Other
accrued expenses
|
34,654
|
38,013
|
|||||
$
|
251,499
|
$
|
270,137
|
(7)
|
Debt
|
March
31,
2006
|
December
31,
2005
|
||||||
Bank
credit facilities
|
$
|
1,693,750
|
$
|
1,658,750
|
|||
8½%
senior notes due 2015
|
200,000
|
200,000
|
|||||
7⅞%
senior notes due 2011
|
125,000
|
125,000
|
|||||
9½%
senior notes due 2013
|
500,000
|
500,000
|
|||||
11%
senior notes due 2013
|
400,000
|
400,000
|
|||||
5¼%
convertible senior notes due 2006
|
172,500
|
172,500
|
|||||
Capital
lease obligations
|
2,840
|
3,401
|
|||||
$
|
3,094,090
|
$
|
3,059,651
|
||||
Less:
Current portion
|
228,412
|
222,770
|
|||||
Total
long-term debt
|
$
|
2,865,678
|
$
|
2,836,881
|
(8)
|
Stockholder’s
Equity
|
Three
Months Ended
March
31,
2006
|
||||
Share-based
compensation expense by type of award:
|
||||
Employee
stock options
|
$
|
575
|
||
Employee
stock purchase plan
|
176
|
|||
Restricted
stock units
|
404
|
|||
Total
share-based compensation expense
|
1,155
|
|||
Tax
effect on stock-based compensation expense
|
-
|
|||
Net
effect on net loss
|
$
|
(1,155
|
)
|
|
Effect
on loss per share:
|
||||
Basic
and diluted
|
$
|
(0.01
|
)
|
Three
Months Ended
March
31,
2005
|
||||
Net
loss as reported
|
$
|
(841
|
)
|
|
Add:
Total
share-based compensation expense included in net loss as reported
above
|
151
|
|||
Deduct:
Total share-based compensation expense determined under fair value
based
method for all awards
|
(1,266 | ) | ||
Pro
forma net loss
|
$
|
(1,956
|
)
|
|
Basic
and diluted loss per share:
|
||||
As
reported
|
$
|
(0.01
|
)
|
|
Pro
forma
|
$
|
(0.02
|
)
|
Employee
Stock Option Plans
Three
Months Ended
March
31,
|
Employee
Stock Purchase Plans
Three
Months Ended
March
31,
|
||||||||||||
2006
|
2005
|
2006
|
2005
|
||||||||||
Dividend
yield
|
0
|
%
|
0
|
%
|
0
|
%
|
0
|
%
|
|||||
Expected
volatility
|
55.3
|
%
|
45.0
|
%
|
33.0
|
%
|
45.0
|
%
|
|||||
Risk
free interest rate
|
4.8
|
%
|
3.4
|
%
|
4.8
|
%
|
3.7
|
%
|
|||||
Expected
option life (in years)
|
4.1
|
6.0
|
0.5
|
0.5
|
|||||||||
Forfeiture
rate
|
14.0
|
%
|
14.0
|
%
|
-
|
-
|
Shares
|
Weighted
Average
Exercise
Price
|
Weighted
Average
Remaining
Contractual
Term
(in
years)
|
||||||||
Outstanding
at January 1, 2006
|
4,931,915
|
$
|
14.12
|
|||||||
Granted
|
400,000
|
5.77
|
||||||||
Exercised
|
-
|
-
|
||||||||
Forfeited
|
(48,615
|
)
|
13.40
|
|||||||
Expired
|
-
|
-
|
||||||||
Outstanding
at March 31, 2006
|
5,283,300
|
$
|
13.36
|
5.2
|
||||||
Exercisable
at March 31, 2006
|
3,826,963
|
$
|
15.68
|
4.9
|
Options
Outstanding
|
Options
Exercisable
|
||||||||||||||||||||||||
Range
of
Exercise
Prices
|
Number
of
Shares
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
(in
thousands)
|
Number
of
Shares
Outstanding
|
Weighted
Average
Remaining
Contractual
Life
|
Weighted
Average
Exercise
Price
|
Aggregate
Intrinsic
Value
(in
thousands)
|
|||||||||||||||||
$5.00
- $12.00
|
2,580,260
|
6.4
years
|
$
|
7.81
|
$
|
104
|
1,141,973
|
6.7
years
|
$
|
8.61
|
$
|
22
|
|||||||||||||
$12.01
- $18.00
|
483,900
|
4.9
years
|
17.11
|
-
|
468,390
|
4.9
years
|
17.17
|
-
|
|||||||||||||||||
$18.01
- $22.00
|
2,219,050
|
3.8
years
|
19.01
|
-
|
2,216,600
|
3.7
years
|
19.00
|
-
|
|||||||||||||||||
|
5,283,300
|
5.2
years
|
$
|
13.36
|
$
|
104
|
3,826,963
|
4.9
years
|
$
|
15.68
|
$
|
22
|
Number
of Non-Vested
Share
Unit Awards
|
Weighted
Average
Grant
Date
Fair Value
|
||||||
Unvested
Awards at January 1, 2006
|
1,132,300
|
$
|
5.46
|
||||
Granted
|
411,700
|
5.74
|
|||||
Awards
Vested
|
(27,500
|
)
|
5.69
|
||||
Forfeited
|
(5,725
|
)
|
5.70
|
||||
Unvested
Awards at March 31, 2006
|
1,510,775
|
$
|
5.53
|
(9)
|
Commitments
and Contingencies
|
(10)
|
Income
Taxes
|
(11)
|
Related
Party Transactions
|
(12)
|
Subsequent
Events
|
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
|
Three
Months Ended
March
31,
|
|||||||||||||
2006
|
2005
|
$
Change
|
%
Change
|
||||||||||
Revenues
|
$
|
289,348
|
$
|
266,244
|
$
|
23,104
|
8.7
|
%
|
|||||
Costs
and expenses:
|
|||||||||||||
Service
costs
|
118,523
|
106,344
|
12,179
|
11.5
|
%
|
||||||||
Selling,
general and administrative expenses
|
58,428
|
55,652
|
2,776
|
5.0
|
%
|
||||||||
Corporate
expenses
|
5,984
|
5,274
|
710
|
13.5
|
%
|
||||||||
Depreciation
and amortization
|
53,717
|
53,925
|
(208
|
)
|
(0.4
|
%)
|
|||||||
Operating
income
|
52,696
|
45,049
|
7,647
|
17.0
|
%
|
||||||||
Interest
expense, net
|
(55,652
|
)
|
(51,274
|
)
|
(4,378
|
)
|
8.5
|
%
|
|||||
Gain
on derivatives, net
|
515
|
8,070
|
(7,555
|
)
|
NM
|
||||||||
Other
expense
|
(2,641
|
)
|
(2,696
|
)
|
55
|
(2.0
|
%)
|
||||||
Loss
before (provision for) benefit from income taxes
|
(5,082
|
)
|
(851
|
)
|
(4,231
|
)
|
NM
|
||||||
(Provision
for) benefit from income taxes
|
(32,126
|
)
|
10
|
(32,136
|
)
|
NM
|
|||||||
Net
loss
|
$
|
(37,208
|
)
|
$
|
(841
|
)
|
$
|
(36,367
|
)
|
NM
|
Three
Months Ended
March
31,
|
|||||||||||||
2006
|
2005
|
$
Change
|
%
Change
|
||||||||||
Adjusted
OIBDA
|
$
|
107,568
|
$
|
99,125
|
$
|
8,443
|
8.5
|
%
|
|||||
Non-cash
stock compensation charges
|
(1,155
|
)
|
(151
|
)
|
(1,004
|
)
|
NM
|
||||||
Depreciation
and amortization
|
(53,717
|
)
|
(53,925
|
)
|
208
|
0.4
|
%
|
||||||
Operating
income
|
$
|
52,696
|
$
|
45,049
|
$
|
7,647
|
17.0
|
%
|
Three
Months Ended
March
31,
|
|||||||||||||
2006
|
2005
|
$
Change
|
%
Change
|
||||||||||
Video
|
$
|
217,227
|
$
|
209,764
|
$
|
7,463
|
3.6
|
%
|
|||||
Data
|
55,092
|
45,041
|
10,051
|
22.3
|
%
|
||||||||
Phone
|
3,648
|
-
|
3,648
|
NM
|
|||||||||
Advertising
|
13,381
|
11,439
|
1,942
|
17.0
|
%
|
||||||||
$
|
289,348
|
$
|
266,244
|
$
|
23,104
|
8.7
|
%
|
Three
Months Ended
March
31,
|
|||||||||||||
2006
|
2005
|
Increase/(Decrease)
|
%
Change
|
||||||||||
Basic
subscribers
|
1,422,000
|
1,461,000
|
(39,000
|
)
|
(2.7
|
%)
|
|||||||
Data
customers
|
504,000
|
407,000
|
97,000
|
23.8
|
%
|
||||||||
Phone
customers
|
46,000
|
-
|
46,000
|
NM
|
|||||||||
Average
monthly video revenue per basic subscriber (1)
|
$
|
50.90
|
$
|
47.91
|
$
|
2.99
|
6.2
|
%
|
|||||
Average
monthly data revenue per data subscriber
(2)
|
$
|
37.40
|
$
|
38.80
|
$
|
(1.40
|
)
|
(3.6
|
%)
|
ITEM
3.
|
QUANTITATIVE
AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
|
ITEM
4.
|
CONTROLS
AND PROCEDURES
|
ITEM
1.
|
LEGAL
PROCEEDINGS
|
RISK
FACTORS
|
ITEM
2.
|
UNREGISTERED
SALE OF EQUITY SECURITIES AND USE OF
PROCEEDS
|
Period
|
Total
Number
of
Shares
Purchased
|
(1) |
Average
Price
Per
Share
|
Total
Number of
Shares
Purchased
as
Part of Publicly
Announced
Program
|
Total
Dollars
Purchased
Under
the
Program
|
Approxiamte
Dollar
Value
of Shares that
May
Yet Be
Purchased
Under
the
Program
|
(2) | |||||||||
January
|
1,650,000
|
$
|
5.70
|
1,650,000
|
$
|
9,410,227
|
$
|
13,953,640
|
||||||||
February
|
466,300
|
5.82
|
466,300
|
2,715,192
|
61,238,448
|
|||||||||||
March
|
1,745,000
|
5.63
|
1,745,000
|
9,824,746
|
51,413,702
|
|||||||||||
First
Quarter 2006
|
3,861,300
|
$
|
5.68
|
3,861,300
|
$
|
21,950,165
|
$
|
51,413,702
|
ITEM
5.
|
OTHER
INFORMATION
|
EXHIBITS
|
Exhibit
Number
|
Exhibit
Description
|
|
Incremental
Facility Agreement, dated as of May 5, 2006, between the operating
subsidiaries of Mediacom LLC, the lenders signatory thereto and JPMorgan
Chase Bank, N.A., as administrative agent
|
||
Incremental
Facility Agreement, dated as of May 5, 2006, between the operating
subsidiaries of Mediacom Broadband LLC, the lenders signatory thereto
and
JPMorgan Chase Bank, N.A., as administrative agent
|
||
Amendment
No. 1, dated as of May 5, 2006, to the Credit Agreement, dated as
of
October 21, 2004, among the operating subsidiaries of Mediacom LLC,
the
lenders thereto and JPMorgan Chase Bank, as administrative agent
for the
lenders.
|
||
Amendment
No. 2, dated as of May 5, 2006, to the Amendment and Restatement,
dated as
of December 16, 2004, of Credit Agreement, dated as of July 18, 2001,
among the operating subsidiaries of Mediacom Broadband LLC, the lenders
thereto and JP Morgan Chase Bank, as administrative agent for the
lenders.
|
||
Rule
13a-14(a) Certifications
|
||
Section
1350 Certifications
|
MEDIACOM
COMMUNICATIONS CORPORATION
|
|||
May
10, 2006
|
By:
|
/s/
MARK E. STEPHAN
|
|
Mark
E. Stephan
|
|||
Executive
Vice President and Chief Financial Officer
|
(A)
|
(B)
|
||
Principal
Payment Date
|
Percentage
Reduction
|
||
March
31, 2007
|
0.250%
|
||
June
30, 2007
|
0.250%
|
||
September
30, 2007
|
0.250%
|
||
December
31, 2007
|
0.250%
|
||
March
31, 2008
|
0.250%
|
||
June
30, 2008
|
0.250%
|
||
September
30, 2008
|
0.250%
|
||
December
31, 2008
|
0.250%
|
||
March
31, 2009
|
0.250%
|
||
June
30, 2009
|
0.250%
|
||
September
30, 2009
|
0.250%
|
||
December
31, 2009
|
0.250%
|
||
March
31, 2010
|
0.250%
|
||
June
30, 2010
|
0.250%
|
||
September
30, 2010
|
0.250%
|
||
December
31, 2010
|
0.250%
|
||
March
31, 2011
|
0.250%
|
||
June
30, 2011
|
0.250%
|
||
September
30, 2011
|
0.250%
|
||
December
31, 2011
|
0.250%
|
March
31, 2012
|
0.250%
|
||
June
30, 2012
|
0.250%
|
||
September
30, 2012
|
0.250%
|
||
December
31, 2012
|
0.250%
|
||
March
31, 2013
|
0.250%
|
||
June
30, 2013
|
0.250%
|
||
September
30, 2013
|
0.250%
|
||
December
31, 2013
|
0.250%
|
||
March
31, 2014
|
0.250%
|
||
June
30, 2014
|
0.250%
|
||
September
30, 2014
|
0.250%
|
||
December
31, 2014
|
0.250%
|
||
January
31, 2015
|
92.00%
|
Rate
Ratio
|
Base
Rate Loans
|
Eurodollar
Loans
|
Greater
than 3.50 to 1
|
0.75%
|
1.75%
|
Less
than or equal to 3.50 to 1
|
0.50%
|
1.50%
|
MEDIACOM
ILLINOIS LLC
|
|||
MEDIACOM
INDIANA LLC
|
|||
MEDIACOM
IOWA LLC
|
|||
MEDIACOM
MINNESOTA LLC
|
|||
MEDIACOM
WISCONSIN LLC
|
|||
MEDIACOM
ARIZONA LLC
|
|||
MEDIACOM
CALIFORNIA LLC
|
|||
MEDIACOM
DELAWARE LLC
|
|||
MEDIACOM
SOUTHEAST LLC
|
|||
By:
|
Mediacom
LLC, Member
|
||
By:
|
Mediacom
Communications
|
||
Corporation,
Member
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
|||
ZYLSTRA
COMMUNICATIONS CORP.
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
|||
|
|||
c/o
Mediacom LLC
|
|||
100
Crystal Run Road
|
|||
Middletown,
New York 10941
|
|||
Attention:
Mark Stephan
|
|||
Telecopier
No.: (845) 695-2639
|
|||
Telephone
No.: (845) 695-2600
|
JPMORGAN
CHASE BANK, N.A,
|
|||
as
Administrative Agent
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
|||
Address
for Notices to
|
|||
JPMorgan
Chase Bank, N.A.,
|
|||
as
Administrative Agent:
|
|||
JPMorgan
Chase Bank, N.A.
|
|||
1111
Fannin Street, 10th
Floor
|
|||
Houston,
Texas 77002-8069
|
|||
Attention:
Loan
and Agency Services Group
|
|||
Telephone
No.: 713-750-2102
|
|||
Telecopier
No.: 713-750-2782
|
MEDIACOM
LLC
|
|||
By:
|
Mediacom
Communications Corporation,
|
||
Member
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
|||
Address
for Notices:
|
|||
100
Crystal Run Road
|
|||
Middletown,
New York 10941
|
|||
Attention:
Mark Stephan
|
|||
Telecopier
No.: (845) 695-2639
|
|||
Telephone
No.: (845) 695-2600
|
MEDIACOM
MANAGEMENT CORPORATION
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
|||
Address
for Notices:
|
|||
c/o
Mediacom LLC
|
|||
100
Crystal Run Road
|
|||
Middletown,
New York 10941
|
|||
Attention:
Mark Stephan
|
|||
Telecopier
No.: (845) 695-2639
|
|||
Telephone
No.: (845) 695-2600
|
MEDIACOM
INDIANA PARTNERCO LLC
|
|||
By:
|
Mediacom
LLC, Member
|
||
By:
|
Mediacom
Communications Corporation,
|
||
Member
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
|||
Address
for Notices:
|
|||
c/o
Mediacom LLC
|
|||
100
Crystal Run Road
|
|||
Middletown,
New York 10941
|
|||
Attention:
Mark Stephan
|
|||
Telecopier
No.: (845) 695-2639
|
|||
Telephone
No.: (845) 695-2600
|
MEDIACOM
INDIANA HOLDINGS, L.P.
|
|||
By:
|
Mediacom
Indiana Partnerco LLC, General
|
||
Partner
|
|||
By:
|
Mediacom
LLC, Member
|
||
By:
|
Mediacom
Communications Corporation,
|
||
Member
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
|||
Address
for Notices:
|
|||
c/o
Mediacom LLC
|
|||
100
Crystal Run Road
|
|||
Middletown,
New York 10941
|
|||
Attention:
Mark Stephan
|
|||
Telecopier
No.: (845) 695-2639
|
|||
Telephone
No.: (845) 695-2600
|
ILLINI
CABLE HOLDING, INC.
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
|||
ILLINI
CABLEVISION OF ILLINOIS, INC.
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
MEDIACOM
COMMUNICATIONS
|
|||
CORPORATION
|
|||
By:
|
/s/ | ||
Name:
Mark E. Stephan
|
|||
Title:
Chief Financial Officer
|
Tranche
C Term Loan Commitment:
|
|||||
[Name
of Tranche C Term Loan Lender]
|
|||||
$
|
1
|
||||
By:
|
/s/ | ||||
Name:
|
|||||
Title:
|
1
|
Lenders
may insert “Full Conversion” in lieu of a Dollar Commitment here if they
wish to convert all outstanding Tranche B Term Loans into Tranche
C Term
Loans. This option is available only if the Dollar amount of the
Tranche C
Terms Loans to be held after conversion are exactly
equal
to
the Dollar amount of the Tranche B Term Loans being
converted.
|
Accepted
and agreed:
|
||
JPMORGAN
CHASE BANK, N.A.,
|
||
as
Administrative Agent
|
||
By:
|
/s/ | |
Name:
|
||
Title:
|
||
MEDIACOM
ILLINOIS LLC
|
||
MEDIACOM
INDIANA LLC
|
||
MEDIACOM
IOWA LLC
|
||
MEDIACOM
MINNESOTA LLC
|
||
MEDIACOM
WISCONSIN LLC
|
||
MEDIACOM
ARIZONA LLC
|
||
MEDIACOM
CALIFORNIA LLC
|
||
MEDIACOM
DELAWARE LLC
|
||
MEDIACOM
SOUTHEAST LLC
|
||
By:
|
Mediacom
LLC, Member
|
|
By:
|
Mediacom
Communications
|
|
Corporation,
Member
|
||
By:
|
/s/ | |
Name:
|
||
Title:
|
ZYLSTRA
COMMUNICATIONS CORP.
|
||
By:
|
/s/ | |
Name:
|
||
c/o
Mediacom LLC
|
||
100
Crystal Run Road
|
||
Middletown,
New York 10941
|
||
Attention:
Mark Stephan
|
||
Telecopier
No.: (845) 695-2639
|
||
Telephone
No.: (845) 695-2600
|
(A)
|
(B)
|
||
Principal
Payment Date
|
Percentage
Reduction
|
||
March
31, 2007
|
0.250%
|
||
June
30, 2007
|
0.250%
|
||
September
30, 2007
|
0.250%
|
||
December
31, 2007
|
0.250%
|
||
|
|||
March
31, 2008
|
0.250%
|
||
June
30, 2008
|
0.250%
|
||
September
30, 2008
|
0.250%
|
||
December
31, 2008
|
0.250%
|
||
|
|||
March
31, 2009
|
0.250%
|
||
June
30, 2009
|
0.250%
|
||
September
30, 2009
|
0.250%
|
||
December
31, 2009
|
0.250%
|
||
|
|||
March
31, 2010
|
0.250%
|
||
June
30, 2010
|
0.250%
|
||
September
30, 2010
|
0.250%
|
||
December
31, 2010
|
0.250%
|
||
|
|||
March
31, 2011
|
0.250%
|
||
June
30, 2011
|
0.250%
|
||
September
30, 2011
|
0.250%
|
||
December
31, 2011
|
0.250%
|
||
|
|||
March
31, 2012
|
0.250%
|
||
June
30, 2012
|
0.250%
|
||
September
30, 2012
|
0.250%
|
||
December
31, 2012
|
0.250%
|
March
31, 2013
|
0.250%
|
||
June
30, 2013
|
0.250%
|
||
September
30, 2013
|
0.250%
|
||
December
31, 2013
|
0.250%
|
||
|
|||
March
31, 2014
|
0.250%
|
||
June
30, 2014
|
0.250%
|
||
September
30, 2014
|
0.250%
|
||
December
31, 2014
|
0.250%
|
||
|
|||
January
31, 2015
|
92.00%
|
Rate
Ratio
|
Base
Rate Loans
|
Eurodollar
Loans
|
Greater
than 3.50 to 1
|
0.75%
|
1.75%
|
Less
than or equal to 3.50 to 1
|
0.50%
|
1.50%
|
MCC
GEORGIA LLC
|
||||
MCC
ILLINOIS LLC
|
||||
MCC
IOWA LLC
|
||||
MCC
MISSOURI LLC
|
||||
By
|
Mediacom
Broadband LLC, a Member
|
|||
By
|
Mediacom
Communications Corporation,
|
|||
a
Member
|
||||
By:
|
/s/ Mark E. Stephen | |||
Name:
|
Mark E. Stephan | |||
Title:
|
Chief Financial Officer | |||
c/o
Mediacom Communications Corporation
|
||||
100
Crystal Run Road
|
||||
Middletown,
New York 10941
|
||||
Attention:
Mark E. Stephan
|
||||
Telecopier
No.: (845) 695-2639
|
||||
Telephone
No.: (845) 695-2600
|
JPMORGAN
CHASE BANK, N.A,
|
|||
as
Administrative Agent
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
|||
Address
for Notices to
|
|||
JPMorgan
Chase Bank, N.A.,
|
|||
as
Administrative Agent:
|
|||
JPMorgan
Chase Bank, N.A.
|
|||
1111
Fannin Street, 10th
Floor
|
|||
Houston,
Texas 77002-8069
|
|||
Attention:
Loan
and Agency Services Group
|
|||
Telephone
No.: 713-750-2102
|
|||
Telecopier
No.: 713-750-2782
|
MEDIACOM
BROADBAND LLC
|
|||
By
Mediacom Communications Corporation, a
|
|||
Member
|
|||
By:
|
/s/ Mark E. Stephen | ||
Name:
Mark E. Stephan
|
|||
Title:
Chief Financial Officer
|
MEDIACOM
COMMUNICATIONS
|
|||
CORPORATION
|
|||
By:
|
/s/ Mark E. Stephen | ||
Name:
Mark E. Stephan
|
|||
Title:
Chief Financial Officer
|
Amount
of
|
|||||||
Tranche
D-1 Term Loan Commitment:
|
[Name
of Tranche D Term Loan Lender]
|
||||||
$
|
1
|
By:
|
/s/ | ||||
Name:
|
|||||||
Title:
|
|||||||
Tranche
D-2 Term Loan Commitment:
|
|||||||
$
|
1
|
Lenders
may insert “Full Conversion” in lieu of a Dollar Commitment here if they
wish to convert all outstanding Tranche C Term Loans into Tranche
D-1 Term
Loans. This option is available only if the Dollar amount of the
Tranche
D-1 Terms Loans to be held after conversion are exactly
equal
to
the Dollar amount of the Tranche C Term Loans being
converted.
|
Accepted
and agreed:
|
||
JPMORGAN
CHASE BANK, N.A.,
|
||
as
Administrative Agent
|
||
By:
|
/s/ | |
Name:
|
||
Title:
|
||
MCC
GEORGIA LLC
|
||
MCC
ILLINOIS LLC
|
||
MCC
IOWA LLC
|
||
MCC
MISSOURI LLC
|
||
By
|
Mediacom
Broadband LLC, a Member
|
|
By
|
Mediacom
Communications Corporation,
|
|
a
Member
|
||
By:
|
/s/ | |
Name:
|
||
Title:
|
Total
|
||
Period
|
Leverage
Ratio
|
|
From
April 1, 2006
|
||
through
March 31, 2007
|
5.75
to 1
|
|
From
April 1, 2007
|
||
through
March 31, 2008
|
5.50
to 1
|
From
April 1, 2008
|
||
through
March 31, 2009
|
4.75
to 1
|
|
From
April 1, 2009
|
||
and
at all times thereafter
|
4.50
to 1
|
Period
|
Ratio
|
|
From
April 1, 2006
|
||
through
March 31, 2007
|
1.60
to 1
|
|
From
April 1, 2007
|
||
through
March 31, 2008
|
1.70
to 1
|
|
From
April 1, 2008
|
||
through
March 31, 2009
|
1.90
to 1
|
|
From
April 1, 2009
|
||
and
at all times thereafter
|
2.00
to 1
|
MEDIACOM
ILLINOIS LLC
|
|||
MEDIACOM
INDIANA LLC
|
|||
MEDIACOM
IOWA LLC
|
|||
MEDIACOM
MINNESOTA LLC
|
|||
MEDIACOM
WISCONSIN LLC
|
|||
MEDIACOM
ARIZONA LLC
|
|||
MEDIACOM
CALIFORNIA LLC
|
|||
MEDIACOM
DELAWARE LLC
|
|||
MEDIACOM
SOUTHEAST LLC
|
|||
By:
|
Mediacom
LLC, Member
|
||
By:
|
Mediacom
Communications
|
||
Corporation,
Member
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
ZYLSTRA
COMMUNICATIONS CORP.
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
MEDIACOM
LLC
|
|||
By:
Mediacom Communications
|
|||
Corporation,
Member
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
MEDIACOM
MANAGEMENT
|
|||
CORPORATION
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
MEDIACOM
INDIANA PARTNERCO
|
|||
LLC
|
|||
By:
|
Mediacom
LLC, Member
|
||
By:
|
Mediacom
Communications
|
||
Corporation,
Member
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
MEDIACOM
INDIANA HOLDINGS, L.P.
|
|||
By:
|
Mediacom
Indiana Partnerco LLC,
|
||
General
Partner
|
|||
By:
|
Mediacom
LLC, Member
|
||
By:
|
Mediacom
Communications
|
||
Corporation,
Member
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
MEDIACOM
COMMUNICATIONS
|
|||
CORPORATION
|
|||
By:
|
/s/ | ||
Name:
Mark E. Stephan
|
|||
Title:
Chief Financial Officer
|
ILLINI
CABLE HOLDING, INC.
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
|||
ILLINI
CABLEVISION OF ILLINOIS,
|
|||
INC.
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
JPMORGAN
CHASE BANK, N.A.,
|
|||
as
Administrative Agent
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
Total
|
||
Period
|
Leverage
Ratio
|
|
From
April 1, 2006
|
||
through
March 31, 2007
|
5.75
to 1
|
|
From
April 1, 2007
|
||
through
March 31, 2008
|
5.50
to 1
|
|
From
April 1, 2008
|
||
through
March 31, 2009
|
4.75
to 1
|
|
From
April 1, 2009
|
||
and
at all times thereafter
|
4.50
to 1
|
Period
|
Ratio
|
|
From
April 1, 2006
|
||
through
March 31, 2007
|
1.60
to 1
|
|
From
April 1, 2007
|
||
through
March 31, 2008
|
1.70
to 1
|
|
From
April 1, 2008
|
||
through
March 31, 2009
|
1.90
to 1
|
|
From
April 1, 2009
|
||
and
at all times thereafter
|
2.00
to 1
|
MCC
GEORGIA LLC
|
|||
MCC
ILLINOIS LLC
|
|||
MCC
IOWA LLC
|
|||
MCC
MISSOURI LLC
|
|||
By
|
Mediacom
Broadband LLC, a Member
|
||
By
|
Mediacom
Communications
|
||
Corporation,
a Member
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
|||
MEDIACOM
BROADBAND LLC
|
|||
By
Mediacom Communications Corporation, a
|
|||
Member
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
|||
MEDIACOM
COMMUNICATIONS
|
|||
CORPORATION
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
JPMORGAN
CHASE BANK, N.A.,
|
|||
as
Administrative Agent
|
|||
|
|||
By:
|
/s/ | ||
Name:
|
|||
Title:
|
(1)
|
I
have reviewed this report on Form 10-Q of Mediacom Communications
Corporation;
|
(2)
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such statements
were made, not misleading with respect to the period covered by this
report;
|
(3)
|
Based
on my knowledge, the financial statements, and other financial information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of the
registrant as of, and for, the periods presented in this
report;
|
(4)
|
The
registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures (as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision, to
ensure
that material information relating to the registrant, including its
consolidated subsidiaries, is made known to us by others within those
entities, particularly during the period in which this report is
being
prepared;
|
b)
|
Designed
such internal control over financial reporting, or caused such internal
control over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated
the effectiveness of the registrant's disclosure controls and procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of end of the period covered
by
this report based on such evaluation;
and
|
d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably likely
to
materially affect, the registrant’s internal control over financial
reporting; and
|
(5)
|
The
registrant's other certifying officer and I have disclosed, based
on our
most recent evaluation of internal control over financial reporting,
to
the registrant's auditors and the audit committee of registrant's
board of
directors (or persons performing the equivalent
function):
|
a)
|
All
significant deficiencies and material weaknesses in the design or
operation of internal control over financial reporting which are
reasonably likely to adversely affect the registrant's ability to
record,
process, summarize and report financial information;
and
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control
over financial reporting.
|
May
10, 2006
|
By:
|
/s/
ROCCO B. COMMISSO
|
|
Rocco
B. Commisso
|
|||
Chief
Executive Officer
|
(2)
|
Based
on my knowledge, this report does not contain any untrue statement
of a
material fact or omit to state a material fact necessary to make
the
statements made, in light of the circumstances under which such
statements
were made, not misleading with respect to the period covered
by this
report;
|
(3)
|
Based
on my knowledge, the financial statements, and other financial
information
included in this report, fairly present in all material respects
the
financial condition, results of operations and cash flows of
the
registrant as of, and for, the periods presented in this
report;
|
(4)
|
The
registrant's other certifying officer and I are responsible for
establishing and maintaining disclosure controls and procedures
(as
defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal
control over financial reporting (as defined in Exchange Act
Rules
13a-15(f) and 15d-15(f)) for the registrant and
have:
|
a)
|
Designed
such disclosure controls and procedures, or caused such disclosure
controls and procedures to be designed under our supervision,
to ensure
that material information relating to the registrant, including
its
consolidated subsidiaries, is made known to us by others within
those
entities, particularly during the period in which this report
is being
prepared;
|
b)
|
Designed
such internal control over financial reporting, or caused such
internal
control over financial reporting to be designed under our supervision,
to
provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external
purposes in accordance with generally accepted accounting principles;
|
c)
|
Evaluated
the effectiveness of the registrant's disclosure controls and
procedures
and presented in this report our conclusions about the effectiveness
of
the disclosure controls and procedures, as of end of the period
covered by
this report based on such evaluation;
and
|
d)
|
Disclosed
in this report any change in the registrant’s internal control over
financial reporting that occurred during the registrant’s most recent
fiscal quarter (the registrant’s fourth fiscal quarter in the case of an
annual report) that has materially affected, or is reasonably
likely to
materially affect, the registrant’s internal control over financial
reporting; and
|
(5)
|
The
registrant's other certifying officer and I have disclosed, based
on our
most recent evaluation of internal control over financial reporting,
to
the registrant's auditors and the audit committee of registrant's
board of
directors (or persons performing the equivalent
function):
|
a)
|
All
significant deficiencies and material weaknesses in the design
or
operation of internal control over financial reporting which
are
reasonably likely to adversely affect the registrant's ability
to record,
process, summarize and report financial information;
and
|
b)
|
Any
fraud, whether or not material, that involves management or other
employees who have a significant role in the registrant's internal
control
over financial reporting.
|
May
10, 2006
|
By:
|
/s/
MARK E. STEPHAN
|
|
Mark
E. Stephan
|
|||
Executive
Vice President and Chief Financial Officer
|
(1)
|
the
Report fully complies with the requirements of section 13(a) or 15(d)
of
the Securities Exchange Act of 1934;
and
|
(2)
|
the
information contained in the Report fairly presents, in all material
respects, the financial condition and results of operations of the
Company.
|
May
10, 2006
|
By:
|
/s/
ROCCO B. COMMISSO
|
|
Rocco
B. Commisso
|
|||
Chief
Executive Officer
|
|||
By:
|
/s/
MARK E. STEPHAN
|
||
Mark
E. Stephan
|
|||
Chief
Financial Officer
|