Delaware (State of incorporation) |
0-29227 (Commission File No.) |
06-1566067 (IRS Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) | |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) | |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) | |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition | ||||||||
Item 9.01. Financial Statements and Exhibits | ||||||||
SIGNATURES | ||||||||
EX-99.1: PRESS RELEASE |
Exhibit No. | Description | |
99.1
|
Press release issued by the Registrant on August 7, 2007 |
Mediacom Communications Corporation |
||||
By: | /s/ Mark E. Stephan | |||
Mark E. Stephan | ||||
Executive Vice President and Chief Financial Officer |
||||
| Revenues increased 7.4% to $324.7 million from $302.4 million in Q2 2006 | ||
| Adjusted operating income before depreciation and amortization (Adjusted OIBDA) rose 3.8% to $119.3 million1 | ||
| Operating income grew 1.9% to $61.0 million | ||
| Net loss of $6.6 million, versus net income in Q2 2006 of $5.7 million | ||
| Average monthly revenue per basic subscriber increased 12.0% to $80.00 | ||
| Total revenue generating units (RGUs) rose 6.3% to 2,633,000, with a gain of 18,000 during the quarter |
| Video revenues increased 1.6% from the second quarter of 2006, with higher service fees from our advanced video products and services, such as DVRs and HDTV, and basic video rate increases, offset by a reduction in basic subscribers. During the quarter, the Company lost 18,000 basic subscribers, compared to a loss of 22,000 in the prior year period in what is a seasonally weak quarter. Average monthly video revenue per basic subscriber grew 5.9% from the second quarter of 2006 to $55.69. |
1 | Adjusted OIBDA excludes non-cash, share-based compensation charges. |
| Data revenues rose 19.6% due to an 18.8% year-over-year increase in data customers. Data customers grew by 13,000 during the second quarter of 2007, as compared to a gain of 12,000 in the same period last year. | ||
| Telephone revenues rose 126.0% due to 118.2% year-over-year increase in phone customers. The Companys phone customers grew by 21,000 during the second quarter of 2007, as compared to a gain of 20,000 in the same period last year. Mediacom Phone was marketed to 2.45 million homes as of June 30, 2007, and this footprint is expected to reach 2.5 million homes, or approximately 88% of the Companys estimated homes passed by the end of 2007. | ||
| Advertising revenues were essentially flat year-over-year, with continued weakness in national and local advertising sales. |
| Net cash flows from operating activities of $75.2 million; and | ||
| Sale of cable systems for $22.9 million. |
| Capital expenditures of approximately $111.8 million; | ||
| Purchase of a cable system for $7.3 million; and | ||
| Repurchases of common stock totaling $4.3 million. |
Page 2 of 11
| Revenue growth of 7 8% from 8 9% | ||
| Adjusted OIBDA growth of 6 7% from 7 8% |
Page 3 of 11
Tables: | Contact: | |
(1) Consolidated Statements of Operationsthree month
periods (2) Consolidated Statements of Operationssix month periods |
Investor Relations Matt Derdeyn |
|
(3) Condensed Consolidated Balance Sheets
|
Group Vice President, | |
(4) Condensed Statements of Cash Flows
|
Corporate Finance and Treasurer | |
(5) Capital Expenditure Data
|
(845) 695-2612 | |
(6) Reconciliation
Data Historical
|
Media Relations | |
(7) Calculation Free Cash Flow
|
Thomas Larsen | |
(8) Summary Operating Statistics
|
Vice President, | |
Legal Affairs | ||
(845) 695-2754 |
Page 4 of 11
Three Months Ended | ||||||||||||
June 30, | Percent | |||||||||||
2007 | 2006 | Change | ||||||||||
Video |
$ | 226,029 | $ | 222,559 | 1.6 | % | ||||||
Data |
69,405 | 58,037 | 19.6 | |||||||||
Phone |
13,281 | 5,876 | 126.0 | |||||||||
Advertising |
16,019 | 15,949 | 0.4 | |||||||||
Total revenues |
$ | 324,734 | $ | 302,421 | 7.4 | % | ||||||
Service costs |
$ | 133,836 | $ | 121,862 | 9.8 | % | ||||||
SG&A expenses |
65,717 | 60,395 | 8.8 | |||||||||
Corporate expenses |
5,920 | 5,232 | 13.1 | |||||||||
Total operating costs |
$ | 205,473 | $ | 187,489 | 9.6 | % | ||||||
Adjusted OIBDA |
$ | 119,261 | $ | 114,932 | 3.8 | % | ||||||
Non-cash, share-based compensation charges |
(1,366 | ) | (898 | ) | 52.1 | |||||||
Depreciation and amortization |
(56,934 | ) | (54,184 | ) | 5.1 | |||||||
Operating income |
$ | 60,961 | $ | 59,850 | 1.9 | % | ||||||
Interest expense, net |
$ | (60,022 | ) | $ | (56,890 | ) | 5.5 | % | ||||
Loss on early extinguishment of debt |
| (7,532 | ) | NM | ||||||||
Gain on derivatives, net |
9,214 | 807 | NM | |||||||||
Other expense, net |
(2,196 | ) | (2,983 | ) | (26.4 | ) | ||||||
Income (loss) before income taxes |
7,957 | (6,748 | ) | NM | ||||||||
(Provision for) benefit from income taxes |
(14,601 | ) | 12,473 | NM | ||||||||
Net (loss) income |
$ | (6,644 | ) | $ | 5,725 | NM | ||||||
Basic weighted average shares outstanding |
109,758 | 110,922 | ||||||||||
Basic (loss) gain per share |
$ | (0.06 | ) | $ | 0.05 | |||||||
Diluted weighted average shares outstanding |
109,758 | 112,476 | ||||||||||
Diluted (loss) gain per share |
$ | (0.06 | ) | $ | 0.05 | |||||||
Adjusted OIBDA margin (a) |
36.7 | % | 38.0 | % | ||||||||
Operating income margin (b) |
18.8 | % | 19.8 | % |
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. | |
(a) | Represents Adjusted OIBDA as a percentage of revenues. | |
(b) | Represents operating income as a percentage of revenues. |
Page 5 of 11
Six Months Ended | ||||||||||||
June 30, | Percent | |||||||||||
2007 | 2006 | Change | ||||||||||
Video |
$ | 441,657 | $ | 439,451 | 0.5 | % | ||||||
Data |
134,953 | 113,547 | 18.9 | |||||||||
Phone |
24,825 | 9,441 | 162.9 | |||||||||
Advertising |
31,174 | 29,330 | 6.3 | |||||||||
Total revenues |
$ | 632,609 | $ | 591,769 | 6.9 | % | ||||||
Service costs |
$ | 266,073 | $ | 240,252 | 10.7 | % | ||||||
SG&A expenses |
128,042 | 118,510 | 8.0 | |||||||||
Corporate expenses |
11,786 | 10,506 | 12.2 | |||||||||
Total operating costs |
$ | 405,901 | $ | 369,268 | 9.9 | % | ||||||
Adjusted OIBDA |
$ | 226,708 | $ | 222,501 | 1.9 | % | ||||||
Non-cash, share-based compensation charges |
(2,687 | ) | (2,053 | ) | 30.9 | |||||||
Depreciation and amortization |
(110,735 | ) | (107,901 | ) | 2.6 | |||||||
Operating income |
$ | 113,286 | $ | 112,547 | 0.7 | % | ||||||
Interest expense, net |
$ | (119,012 | ) | $ | (112,542 | ) | 5.7 | % | ||||
Loss on early extinguishment of debt |
| (7,532 | ) | NM | ||||||||
Gain on derivatives, net |
4,819 | 1,322 | NM | |||||||||
Gain on sale of assets and investments, net |
10,781 | | NM | |||||||||
Other expense, net |
(4,904 | ) | (5,624 | ) | (12.8 | ) | ||||||
Income (loss) before income taxes |
4,970 | (11,829 | ) | NM | ||||||||
Provision for income taxes |
(28,495 | ) | (19,653 | ) | NM | |||||||
Net loss |
$ | (23,525 | ) | $ | (31,482 | ) | NM | |||||
Basic weighted average shares outstanding |
109,824 | 112,218 | ||||||||||
Basic loss per share |
$ | (0.21 | ) | $ | (0.28 | ) | ||||||
Diluted weighted average shares outstanding |
109,824 | 112,218 | ||||||||||
Diluted loss per share |
$ | (0.21 | ) | $ | (0.28 | ) | ||||||
Adjusted OIBDA margin (a) |
35.8 | % | 37.6 | % | ||||||||
Operating income margin (b) |
17.9 | % | 19.0 | % |
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. | |
(a) | Represents Adjusted OIBDA as a percentage of revenues. | |
(b) | Represents operating income as a percentage of revenues. |
Page 6 of 11
June 30, | December 31, | |||||||
2007 | 2006 | |||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 14,697 | $ | 36,385 | ||||
Subscriber accounts receivable, net |
76,213 | 75,722 | ||||||
Prepaid expenses and other assets |
17,719 | 17,248 | ||||||
Deferred tax assets |
2,176 | 2,467 | ||||||
Total current assets |
$ | 110,805 | $ | 131,822 | ||||
Property, plant and equipment, net |
1,447,672 | 1,451,134 | ||||||
Intangible assets, net |
2,036,247 | 2,037,107 | ||||||
Other assets, net |
29,209 | 32,287 | ||||||
Total assets |
$ | 3,623,933 | $ | 3,652,350 | ||||
LIABILITIES AND STOCKHOLDERS EQUITY |
||||||||
Accounts payable and accrued expenses |
$ | 254,013 | $ | 275,611 | ||||
Deferred revenue |
50,502 | 46,293 | ||||||
Current portion of long-term debt |
84,678 | 75,563 | ||||||
Total current liabilities |
$ | 389,193 | $ | 397,467 | ||||
Long-term debt, less current portion |
3,053,750 | 3,069,036 | ||||||
Deferred tax liabilities |
287,392 | 259,300 | ||||||
Other non-current liabilities |
13,488 | 21,361 | ||||||
Total stockholders deficit |
(119,890 | ) | (94,814 | ) | ||||
Total liabilities and stockholders deficit |
$ | 3,623,933 | $ | 3,652,350 | ||||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Page 7 of 11
Six Months Ended | ||||||||
June 30, | ||||||||
2007 | 2006 | |||||||
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES: |
||||||||
Net cash flows provided by operating activities |
$ | 75,182 | $ | 107,727 | ||||
CASH FLOWS USED IN INVESTING ACTIVITIES: |
||||||||
Capital expenditures |
(111,776 | ) | (104,781 | ) | ||||
Acquisition of cable system |
(7,274 | ) | | |||||
Proceeds from sale of assets and investments |
22,948 | | ||||||
Net cash flows used in investing activities |
$ | (96,102 | ) | $ | (104,781 | ) | ||
CASH FLOWS (USED IN) PROVIDED BY FINANCING ACTIVITIES: |
||||||||
New borrowings |
140,166 | 1,581,000 | ||||||
Repayment of debt |
(146,335 | ) | (1,345,632 | ) | ||||
Redemption of senior notes |
| (172,500 | ) | |||||
Repurchase of common stock |
(4,331 | ) | (34,386 | ) | ||||
Other financing activities book overdrafts |
9,272 | (3,173 | ) | |||||
Proceeds from issuance of common stock in employee stock purchase plan |
460 | 460 | ||||||
Financing costs |
| (193 | ) | |||||
Net cash flows (used in) provided by financing activities |
$ | (768 | ) | $ | 25,576 | |||
Net (decrease) increase in cash and cash equivalents |
$ | (21,688 | ) | $ | 28,522 | |||
CASH AND CASH EQUIVALENTS, beginning of period |
$ | 36,385 | $ | 17,281 | ||||
CASH AND CASH EQUIVALENTS, end of period |
$ | 14,697 | $ | 45,803 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for interest, net of amounts capitalized |
$ | 123,049 | $ | 118,845 |
Page 8 of 11
Six Months Ended | ||||||||
June 30, | ||||||||
2007 | 2006 | |||||||
Customer premise equipment |
$ | 61,877 | $ | 49,846 | ||||
Scalable infrastructure |
16,711 | 16,544 | ||||||
Line extensions |
8,509 | 6,524 | ||||||
Upgrade/Rebuild |
12,825 | 22,763 | ||||||
Support capital |
11,854 | 9,104 | ||||||
Total |
$ | 111,776 | $ | 104,781 | ||||
Three Months Ended | ||||||||
June 30, | ||||||||
2007 | 2006 | |||||||
Adjusted OIBDA |
$ | 119,261 | $ | 114,932 | ||||
Non-cash, share-based compensation charges |
(1,366 | ) | (898 | ) | ||||
Depreciation and amortization |
(56,934 | ) | (54,184 | ) | ||||
Operating income |
$ | 60,961 | $ | 59,850 | ||||
Six Months Ended | ||||||||
June 30, | ||||||||
2007 | 2006 | |||||||
Adjusted OIBDA |
$ | 226,708 | $ | 222,501 | ||||
Non-cash, share-based compensation charges |
(2,687 | ) | (2,053 | ) | ||||
Depreciation and amortization |
(110,735 | ) | (107,901 | ) | ||||
Operating income |
$ | 113,286 | $ | 112,547 | ||||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Page 9 of 11
Six Months Ended | ||||||||
June 30, | ||||||||
2007 | 2006 | |||||||
Free cash flow |
$ | (4,172 | ) | $ | 5,066 | |||
Capital expenditures |
111,776 | 104,781 | ||||||
Other expenses |
284 | (2,864 | ) | |||||
Non-cash, share-based compensation charges |
(2,687 | ) | (2,053 | ) | ||||
Change in assets and liabilities, net |
(30,019 | ) | 2,797 | |||||
Net cash flows provided by operating activities |
$ | 75,182 | $ | 107,727 | ||||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Three Months Ended | ||||||||
June 30, | ||||||||
2007 | 2006 | |||||||
Adjusted OIBDA |
$ | 119,261 | $ | 114,932 | ||||
Cash taxes |
(43 | ) | (56 | ) | ||||
Capital expenditures |
(61,919 | ) | (57,162 | ) | ||||
Interest expense, net |
(60,022 | ) | (56,890 | ) | ||||
Free cash flow |
$ | (2,723 | ) | $ | 824 | |||
Six Months Ended | ||||||||
June 30, | ||||||||
2007 | 2006 | |||||||
Adjusted OIBDA |
$ | 226,708 | $ | 222,501 | ||||
Cash taxes |
(92 | ) | (112 | ) | ||||
Capital expenditures |
(111,776 | ) | (104,781 | ) | ||||
Interest expense, net |
(119,012 | ) | (112,542 | ) | ||||
Free cash flow |
$ | (4,172 | ) | $ | 5,066 | |||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Page 10 of 11
Actual | Actual | Actual | ||||||||||
June 30, | March 31, | June 30, | ||||||||||
2007 | 2007 | 2006 | ||||||||||
Estimated homes passed |
2,835,000 | 2,822,000 | 2,813,000 | |||||||||
Total revenue generating units (RGUs)(a) |
2,633,000 | 2,615,000 | 2,478,000 | |||||||||
Quarterly net RGU additions |
18,000 | 24,000 | 9,000 | |||||||||
Average monthly revenue per RGU(b) |
$ | 41.25 | $ | 39.43 | $ | 40.75 | ||||||
Customer relationships(c) |
1,413,000 | 1,430,000 | 1,459,000 | |||||||||
Video |
||||||||||||
Basic subscribers |
1,344,000 | 1,362,000 | 1,400,000 | |||||||||
Quarterly net basic subscriber losses |
(18,000 | ) | (18,000 | ) | (22,000 | ) | ||||||
Digital customers |
532,000 | 530,000 | 496,000 | |||||||||
Quarterly net digital customer additions (losses) |
2,000 | 2,000 | (1,000 | ) | ||||||||
Digital penetration(d) |
39.6 | % | 38.9 | % | 35.4 | % | ||||||
Data |
||||||||||||
Data customers |
613,000 | 600,000 | 516,000 | |||||||||
Quarterly net data customer additions |
13,000 | 22,000 | 12,000 | |||||||||
Data penetration(e) |
21.6 | % | 21.3 | % | 18.3 | % | ||||||
Phone |
||||||||||||
Estimated marketable phone homes(f) |
2,450,000 | 2,350,000 | 1,700,000 | |||||||||
Phone customers |
144,000 | 123,000 | 66,000 | |||||||||
Quarterly net phone customers additions |
21,000 | 18,000 | 20,000 | |||||||||
Phone penetration(g) |
5.9 | % | 5.2 | % | 3.9 | % | ||||||
Average total monthly revenue per
basic subscriber(h) |
$ | 80.00 | $ | 74.85 | $ | 71.44 |
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. | |
(a) | Represents the total of basic subscribers, digital customers, data customers and phone customers at the end of each period. | |
(b) | Represents average monthly revenues for the last three months of the period divided by average RGUs for such period. | |
(c) | The total number of customers that receive at least one level of service, encompassing video, data and phone, without regard to which service(s) customers purchase. | |
(d) | Represents digital customers as a percentage of basic subscribers. | |
(e) | Represents data customers as a percentage of estimated homes passed. | |
(f) | Represents the estimated number of homes to which the Company is currently marketing phone service. | |
(g) | Represents phone customers as a percentage of estimated marketable phone homes. | |
(h) | Represents average monthly revenues for the last three months of the period divided by average basic subscribers for such period. |
Page 11 of 11