Delaware | 0-29227 | 06-1566067 | ||
(State of incorporation) | (Commission File No.) | (IRS Employer Identification No.) |
Item 2.02. Results of Operations and Financial Condition | ||||||||
Item 9.01. Financial Statements and Exhibits | ||||||||
SIGNATURES | ||||||||
EX-99.1: PRESS RELEASE |
(a) | Financial Statements of Businesses Acquired None | |
(b) | Pro Forma Financial Information None | |
(c) | Shell Company Transactions None | |
(d) | Exhibits: |
Exhibit No. | Description | |
99.1
|
Press release issued by the Registrant on November 6, 2007 |
Mediacom Communications Corporation |
||||
By: | /s/ Mark E. Stephan | |||
Mark E. Stephan | ||||
Executive Vice President and Chief Financial Officer |
||||
For Immediate Release |
| Revenues increased 7.4% to $328.3 million from $305.6 million in Q3 2006 | ||
| Adjusted operating income before depreciation and amortization (Adjusted OIBDA) rose 5.4% to $116.7 million1 | ||
| Operating income decreased 0.9% to $55.4 million | ||
| Net loss of $36.3 million, versus net loss in Q3 2006 of $89.8 million | ||
| Average monthly revenue per basic subscriber increased 12.2% to $81.81 | ||
| Total revenue generating units (RGUs) rose 5.4% to 2,673,000, with a quarterly net gain of 40,000 |
| Video revenues increased 2.0% from the third quarter of 2006, primarily due to higher service fees from advanced video products and services and basic video rate increases, offset in part by a lower number of basic subscribers. During the quarter, the Company lost 13,000 basic subscribers, including approximately 3,000 basic subscribers from the sale of a non-strategic cable system, compared to a loss of 6,000 for the same period last year. Average monthly video revenue per basic subscriber grew 6.4% from the third quarter of 2006 to $56.30. | ||
Digital customers grew by 9,000 during the third quarter of 2007, as compared to an increase of 18,000 in the same period last year. |
1 | Adjusted OIBDA excludes non-cash, share-based compensation charges. |
| Data revenues rose 16.0%, primarily due to a 16.9% year-over-year increase in data customers. Data customers grew by 23,000 during the third quarter of 2007, as compared to a gain of 28,000 in the same period last year. |
| Telephone revenues rose 83.8%, primarily due to a 98.8% year-over-year increase in phone customers. The Companys phone customers grew by 21,000 during the third quarter of 2007, as compared to a gain of 17,000 in the same period last year. As of September 30, 2007, Mediacom Phone was marketed to approximately 2.5 million of the Companys 2.84 million estimated homes passed. |
| Advertising revenues rose 12.1%, in large part due to a fourteen week broadcast sales period this quarter, as compared to a thirteen week period in the prior year. |
| Net cash flows from operating activities of $143.7 million. | ||
| Sale of cable systems for $32.4 million. | ||
| Net borrowing of revolving bank loans of $42.1 million. |
| Capital expenditures of approximately $182.8 million. | ||
| Purchase of a cable system for $7.3 million. | ||
| Repurchases of common stock totaling $39.0 million. |
Page 2 of 11
| Revenue growth of 6.5 7.0% from 7.0 8.0% | ||
| Adjusted OIBDA growth of 4.0 5.0% from 6.0 7.0% |
Page 3 of 11
Tables:
|
Contact: | |
(1) Consolidated Statements of Operations-three month periods
|
Investor Relations | |
(2) Consolidated Statements of Operationsnine month periods
|
Matt Derdeyn | |
(3) Condensed Consolidated Balance Sheets
|
Group Vice President, | |
(4) Condensed Statements of Cash Flows
|
Corporate Finance and Treasurer | |
(5) Capital Expenditure Data
|
(845) 695-2612 | |
(6) Reconciliation Data Historical
|
Media Relations | |
(7) Calculation Free Cash Flow
|
Thomas Larsen | |
(8) Summary Operating Statistics
|
Vice President, | |
Legal Affairs | ||
(845) 695-2754 |
Page 4 of 11
Three Months Ended | ||||||||||||
September 30, | Percent | |||||||||||
2007 | 2006 | Change | ||||||||||
Video |
$ | 225,887 | $ | 221,384 | 2.0 | % | ||||||
Data |
70,528 | 60,803 | 16.0 | |||||||||
Phone |
14,443 | 7,857 | 83.8 | |||||||||
Advertising |
17,394 | 15,512 | 12.1 | |||||||||
Total revenues |
$ | 328,252 | $ | 305,556 | 7.4 | % | ||||||
Service costs |
$ | 137,432 | $ | 124,320 | 10.5 | % | ||||||
SG&A expenses |
68,440 | 65,019 | 5.3 | |||||||||
Corporate expenses |
5,652 | 5,455 | 3.6 | |||||||||
Total operating costs |
$ | 211,524 | $ | 194,794 | 8.6 | % | ||||||
Adjusted OIBDA |
$ | 116,728 | $ | 110,762 | 5.4 | % | ||||||
Non-cash, share-based compensation charges |
1,319 | 1,227 | 7.5 | |||||||||
Depreciation and amortization |
59,970 | 53,572 | 11.9 | |||||||||
Operating income |
$ | 55,439 | $ | 55,963 | (0.9 | )% | ||||||
Interest expense, net |
$ | (61,185 | ) | $ | (57,125 | ) | 7.1 | % | ||||
Loss on early extinguishment of debt |
| (28,298 | ) | NM | ||||||||
Loss on derivatives, net |
(13,786 | ) | (15,851 | ) | NM | |||||||
Loss on sale of cable systems |
(1,166 | ) | | NM | ||||||||
Other expense, net |
(1,155 | ) | (2,124 | ) | NM | |||||||
Loss before income taxes |
(21,853 | ) | (47,435 | ) | NM | |||||||
Provision for income taxes |
(14,495 | ) | (42,392 | ) | NM | |||||||
Net loss |
$ | (36,348 | ) | $ | (89,827 | ) | NM | |||||
Basic weighted average shares outstanding |
108,013 | 109,689 | ||||||||||
Basic loss per share |
$ | (0.34 | ) | $ | (0.82 | ) | ||||||
Diluted weighted average shares outstanding |
108,013 | 109,689 | ||||||||||
Diluted loss per share |
$ | (0.34 | ) | $ | (0.82 | ) | ||||||
Adjusted OIBDA margin (a) |
35.6 | % | 36.2 | % | ||||||||
Operating income margin (b) |
16.9 | % | 18.3 | % |
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. | |
(a) | Represents Adjusted OIBDA as a percentage of revenues. | |
(b) | Represents operating income as a percentage of revenues. |
Page 5 of 11
Nine Months Ended | ||||||||||||
September 30, | Percent | |||||||||||
2007 | 2006 | Change | ||||||||||
Video |
$ | 667,544 | $ | 660,837 | 1.0 | % | ||||||
Data |
205,481 | 174,350 | 17.9 | |||||||||
Phone |
39,268 | 17,297 | 127.0 | |||||||||
Advertising |
48,568 | 44,842 | 8.3 | |||||||||
Total revenues |
$ | 960,861 | $ | 897,326 | 7.1 | % | ||||||
Service costs |
$ | 403,627 | $ | 364,596 | 10.7 | % | ||||||
SG&A expenses |
196,511 | 183,561 | 7.1 | |||||||||
Corporate expenses |
17,287 | 15,904 | 8.7 | |||||||||
Total operating costs |
$ | 617,425 | $ | 564,061 | 9.5 | % | ||||||
Adjusted OIBDA |
$ | 343,436 | $ | 333,265 | 3.1 | % | ||||||
Non-cash, share-based compensation charges |
4,006 | 3,280 | 22.1 | |||||||||
Depreciation and amortization |
170,705 | 161,473 | 5.7 | |||||||||
Operating income |
$ | 168,725 | $ | 168,512 | 0.1 | % | ||||||
Interest expense, net |
$ | (180,196 | ) | $ | (169,667 | ) | 6.2 | % | ||||
Loss on early extinguishment of debt |
| (35,831 | ) | NM | ||||||||
Loss on derivatives, net |
(8,972 | ) | (14,528 | ) | NM | |||||||
Gain on sale of cable systems |
9,615 | | NM | |||||||||
Other expense, net |
(6,055 | ) | (7,750 | ) | NM | |||||||
Loss before income taxes |
(16,883 | ) | (59,264 | ) | NM | |||||||
Provision for income taxes |
(42,990 | ) | (62,045 | ) | NM | |||||||
Net loss |
$ | (59,873 | ) | $ | (121,309 | ) | NM | |||||
Basic weighted average shares outstanding |
109,220 | 111,366 | ||||||||||
Basic loss per share |
$ | (0.55 | ) | $ | (1.09 | ) | ||||||
Diluted weighted average shares outstanding |
109,220 | 111,366 | ||||||||||
Diluted loss per share |
$ | (0.55 | ) | $ | (1.09 | ) | ||||||
Adjusted OIBDA margin (a) |
35.7 | % | 37.1 | % | ||||||||
Operating income margin (b) |
17.6 | % | 18.8 | % |
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. | |
(a) | Represents Adjusted OIBDA as a percentage of revenues. | |
(b) | Represents operating income as a percentage of revenues. |
Page 6 of 11
September 30, | December 31, | |||||||
2007 | 2006 | |||||||
ASSETS |
||||||||
Cash and cash equivalents |
$ | 15,463 | $ | 36,385 | ||||
Subscriber accounts receivable, net |
80,452 | 75,722 | ||||||
Prepaid expenses and other assets |
19,674 | 17,248 | ||||||
Deferred tax assets |
2,415 | 2,467 | ||||||
Total current assets |
$ | 118,004 | $ | 131,822 | ||||
Property, plant and equipment, net |
1,455,352 | 1,451,134 | ||||||
Intangible assets, net |
2,028,909 | 2,037,107 | ||||||
Other assets, net |
26,819 | 32,287 | ||||||
Total assets |
$ | 3,629,084 | $ | 3,652,350 | ||||
LIABILITIES AND STOCKHOLDERS DEFICIT |
||||||||
Accounts payable and accrued expenses |
$ | 254,321 | $ | 275,611 | ||||
Deferred revenue |
50,341 | 46,293 | ||||||
Current portion of long-term debt |
89,599 | 75,563 | ||||||
Total current liabilities |
$ | 394,261 | $ | 397,467 | ||||
Long-term debt, less current portion |
3,097,125 | 3,069,036 | ||||||
Deferred tax liabilities |
302,072 | 259,300 | ||||||
Other non-current liabilities |
24,771 | 21,361 | ||||||
Total stockholders deficit |
(189,145 | ) | (94,814 | ) | ||||
Total liabilities and stockholders deficit |
$ | 3,629,084 | $ | 3,652,350 | ||||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Page 7 of 11
Nine Months Ended | ||||||||
September 30, | ||||||||
2007 | 2006 | |||||||
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES: |
||||||||
Net cash flows provided by operating activities |
$ | 143,749 | $ | 95,807 | ||||
CASH FLOWS USED IN INVESTING ACTIVITIES: |
||||||||
Capital expenditures |
(182,803 | ) | (156,652 | ) | ||||
Acquisition of cable system |
(7,274 | ) | | |||||
Proceeds from sale of assets and investments |
32,448 | | ||||||
Net cash flows used in investing activities |
$ | (157,629 | ) | $ | (156,652 | ) | ||
CASH FLOWS (USED IN) PROVIDED BY FINANCING ACTIVITIES: |
||||||||
New borrowings |
298,525 | 2,106,000 | ||||||
Repayment of debt |
(256,400 | ) | (1,442,590 | ) | ||||
Redemption of senior notes |
| (572,500 | ) | |||||
Repurchase of common stock |
(39,035 | ) | (34,386 | ) | ||||
Other financing activities book overdrafts |
(11,077 | ) | 12,481 | |||||
Proceeds from issuance of common stock in employee stock purchase plan |
945 | 910 | ||||||
Financing costs |
| (193 | ) | |||||
Net cash flows (used in) provided by financing activities |
$ | (7,042 | ) | $ | 69,722 | |||
Net (decrease) increase in cash and cash equivalents |
$ | (20,922 | ) | $ | 8,877 | |||
CASH AND CASH EQUIVALENTS, beginning of period |
$ | 36,385 | $ | 17,281 | ||||
CASH AND CASH EQUIVALENTS, end of period |
$ | 15,463 | $ | 26,158 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for interest, net of amounts capitalized |
$ | 196,623 | $ | 200,689 | ||||
Page 8 of 11
Nine Months Ended | ||||||||
September 30, | ||||||||
2007 | 2006 | |||||||
Customer premise equipment |
$ | 96,651 | $ | 79,765 | ||||
Scalable infrastructure |
26,013 | 21,097 | ||||||
Line extensions |
16,390 | 10,614 | ||||||
Upgrade/Rebuild |
26,981 | 29,519 | ||||||
Support capital |
16,768 | 15,657 | ||||||
Total |
$ | 182,803 | $ | 156,652 | ||||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Three Months Ended | ||||||||
September 30, | ||||||||
2007 | 2006 | |||||||
Adjusted OIBDA |
$ | 116,728 | $ | 110,762 | ||||
Non-cash, share-based compensation charges |
(1,319 | ) | (1,227 | ) | ||||
Depreciation and amortization |
(59,970 | ) | (53,572 | ) | ||||
Operating income |
$ | 55,439 | $ | 55,963 | ||||
Nine Months Ended | ||||||||
September 30, | ||||||||
2007 | 2006 | |||||||
Adjusted OIBDA |
$ | 343,436 | $ | 333,265 | ||||
Non-cash, share-based compensation charges |
(4,006 | ) | (3,280 | ) | ||||
Depreciation and amortization |
(170,705 | ) | (161,473 | ) | ||||
Operating income |
$ | 168,725 | $ | 168,512 | ||||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Page 9 of 11
Nine Months Ended | ||||||||
September 30, | ||||||||
2007 | 2006 | |||||||
Free cash flow |
$ | (19,719 | ) | $ | 6,779 | |||
Capital expenditures |
182,803 | 156,652 | ||||||
Other expenses |
1,758 | (24,368 | ) | |||||
Non-cash, share-based compensation charges |
(4,006 | ) | (3,280 | ) | ||||
Change in assets and liabilities, net |
(17,087 | ) | (39,976 | ) | ||||
Net cash flows provided by operating activities |
$ | 143,749 | $ | 95,807 | ||||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Three Months Ended | ||||||||
September 30, | ||||||||
2007 | 2006 | |||||||
Adjusted OIBDA |
$ | 116,728 | $ | 110,762 | ||||
Cash taxes |
(63 | ) | (55 | ) | ||||
Capital expenditures |
(71,027 | ) | (51,871 | ) | ||||
Interest expense, net |
(61,185 | ) | (57,125 | ) | ||||
Free cash flow |
$ | (15,547 | ) | $ | 1,711 | |||
Nine Months Ended | ||||||||
September 30, | ||||||||
2007 | 2006 | |||||||
Adjusted OIBDA |
$ | 343,436 | $ | 333,265 | ||||
Cash taxes |
(156 | ) | (167 | ) | ||||
Capital expenditures |
(182,803 | ) | (156,652 | ) | ||||
Interest expense, net |
(180,196 | ) | (169,667 | ) | ||||
Free cash flow |
$ | (19,719 | ) | $ | 6,779 | |||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Page 10 of 11
Actual | Actual | Actual | ||||||||||
September 30, | June 30, | September 30, | ||||||||||
2007 | 2007 | 2006 | ||||||||||
Estimated homes passed |
2,839,000 | 2,835,000 | 2,817,000 | |||||||||
Total revenue generating units (RGUs)(a) |
2,673,000 | 2,633,000 | 2,535,000 | |||||||||
Quarterly net RGU additions |
40,000 | 18,000 | 57,000 | |||||||||
Average monthly revenue per RGU(b) |
$ | 41.24 | $ | 41.25 | $ | 40.64 | ||||||
Customer relationships(c) |
1,402,000 | 1,413,000 | 1,454,000 | |||||||||
Video |
||||||||||||
Basic subscribers |
1,331,000 | 1,344,000 | 1,394,000 | |||||||||
Quarterly net basic subscriber losses |
(13,000 | ) | (18,000 | ) | (6,000 | ) | ||||||
Digital customers |
541,000 | 532,000 | 514,000 | |||||||||
Quarterly net digital customer additions |
9,000 | 2,000 | 18,000 | |||||||||
Digital penetration(d) |
40.6 | % | 39.6 | % | 36.9 | % | ||||||
Data |
||||||||||||
Data customers |
636,000 | 613,000 | 544,000 | |||||||||
Quarterly net data customer additions |
23,000 | 13,000 | 28,000 | |||||||||
Data penetration(e) |
22.4 | % | 21.6 | % | 19.3 | % | ||||||
Phone |
||||||||||||
Estimated marketable phone homes(f) |
2,500,000 | 2,450,000 | 1,850,000 | |||||||||
Phone customers |
165,000 | 144,000 | 83,000 | |||||||||
Quarterly net phone customers additions |
21,000 | 21,000 | 17,000 | |||||||||
Phone penetration(g) |
6.6 | % | 5.9 | % | 4.5 | % | ||||||
Average total monthly revenue per
basic subscriber(h) |
$ | 81.81 | $ | 80.00 | $ | 72.91 |
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. | |
(a) | Represents the total of basic subscribers, digital customers, data customers and phone customers at the end of each period. | |
(b) | Represents average monthly revenues for the last three months of the period divided by average RGUs for such period. | |
(c) | Represents the total number of customers that receive at least one level of service, encompassing video, data and phone, without regard to which service(s) customers purchase. | |
(d) | Represents digital customers as a percentage of basic subscribers. | |
(e) | Represents data customers as a percentage of estimated homes passed. | |
(f) | Represents the estimated number of homes to which the Company is currently marketing phone service. | |
(g) | Represents phone customers as a percentage of estimated marketable phone homes. | |
(h) | Represents average monthly revenues for the last three months of the period divided by average basic subscribers for such period. |
Page 11 of 11