Delaware | 0-29227 | 06-1566067 | ||
(State of incorporation) | (Commission File No.) | (IRS Employer Identification No.) |
(a) | Financial Statements of Businesses Acquired None | |
(b) | Pro Forma Financial Information None | |
(c) | Shell Company Transactions None | |
(d) | Exhibits: |
Exhibit No. | Description | |
99.1
|
Press release issued by the Registrant on February 26, 2008 |
Mediacom Communications Corporation | ||||||
By: | /s/ Mark E. Stephan | |||||
Mark E. Stephan | ||||||
Executive Vice President and | ||||||
Chief Financial Officer |
| Revenues increased 6.2% to $332.5 million from $313.1 million in Q4 2006 | ||
| Adjusted operating income before depreciation and amortization (Adjusted OIBDA) rose 7.7% to $119.5 million1 | ||
| Average monthly revenue per basic subscriber increased 11.0% to $83.49 | ||
| Revenue generating units (RGUs) grew by 51,000 during the quarter |
| Revenues increased 6.9% to $1,293.4 million from $1,210.4 million in 2006 | ||
| Adjusted OIBDA rose 4.2% to $463.0 million | ||
| Capital expenditures of $227.4 million | ||
| RGUs grew to 2,724,000, for an annual net gain of 133,000 |
1 | Adjusted OIBDA excludes non-cash, share-based compensation charges. |
| Video revenues increased 1.5% from the fourth quarter of 2006, due to higher service fees from our advanced video products and services, including DVRs and HDTV, and basic video rate increases, offset in part by a lower number of basic subscribers. During the quarter, the Company lost 7,000 basic subscribers, as compared to a loss of 14,000 for the same period last year, which included the negative impact of the Companys retransmission consent dispute with a major television station group. | ||
Digital customers grew by 16,000, as compared to an increase of 14,000 in the prior year period, ending the year with 557,000 customers, or 42.1% penetration of basic subscribers. As of December 31, 2007, 29.1% of digital customers received DVR and/or HDTV services, up from 20.0% the prior year-end. | |||
| Data revenues rose 16.1%, primarily due to a 13.8% year-over-year increase in data customers. Data customers grew by 22,000, as compared to a gain of 34,000 in the prior year period, ending the year with 658,000 customers, or 23.2% penetration of estimated homes passed. | ||
| Telephone revenues rose 71.4%, primarily due to a 76.2% year-over-year increase in phone customers. Phone customers grew by 20,000, as compared to a gain of 22,000 in the prior year period, ending the year with 185,000 customers, or 7.3% penetration of estimated marketable phone homes. As of December 31, 2007, Mediacom Phone was marketed to nearly 90% of the Companys 2.84 million estimated homes passed. | ||
| Advertising revenues decreased by 5.2%, due to a meaningful decline in political advertising as compared to the fourth quarter last year. |
| Net cash flows from operating activities of $188.8 million | ||
| Proceeds of $32.3 from the sales of certain non-core cable systems | ||
| Net borrowing of revolving bank loans of $70.4 million |
Page 2 of 13
| Capital expenditures of approximately $227.4 million | ||
| Purchase of a cable system for $7.3 million | ||
| Repurchases of common stock totaling $69.0 million |
| Revenue growth of between 6% and 7% | ||
| Adjusted OIBDA growth of between 6% and 7% | ||
| Capital expenditures of between $255 million and $265 million |
Page 3 of 13
Page 4 of 13
Tables: | Contact: | |||||
(1)
|
Consolidated Statements of Operations-three month periods | Investor Relations | ||||
(2)
|
Consolidated Statements of Operationstwelve month periods | Matt Derdeyn | ||||
(3)
|
Condensed Consolidated Balance Sheets | Group Vice President, | ||||
(4)
|
Condensed Statements of Cash Flows | Corporate Finance & Treasurer | ||||
(5)
|
Capital Expenditure Data | (845) 695-2612 | ||||
(6)
|
Reconciliation Data Historical | Media Relations | ||||
(7)
|
Calculation Free Cash Flow | Thomas Larsen | ||||
(8)
|
Summary Operating Statistics | Vice President, | ||||
Legal Affairs | ||||||
(845) 695-2754 |
Page 5 of 13
Three Months Ended | ||||||||||||
December 31, | Percent | |||||||||||
2007 | 2006 | Change | ||||||||||
Video |
$ | 224,050 | $ | 220,695 | 1.5 | % | ||||||
Data |
73,372 | 63,192 | 16.1 | |||||||||
Phone |
16,624 | 9,698 | 71.4 | |||||||||
Advertising |
18,468 | 19,489 | (5.2 | ) | ||||||||
Total revenues |
$ | 332,514 | $ | 313,074 | 6.2 | % | ||||||
Service costs |
$ | 139,887 | $ | 127,790 | 9.5 | % | ||||||
SG&A expenses |
66,643 | 68,097 | (2.1 | ) | ||||||||
Corporate expenses |
6,441 | 6,197 | 3.9 | |||||||||
Total operating costs |
$ | 212,971 | $ | 202,084 | 5.4 | % | ||||||
Adjusted OIBDA |
$ | 119,543 | $ | 110,990 | 7.7 | % | ||||||
Non-cash, share-based compensation charges |
1,313 | 1,437 | NM | |||||||||
Depreciation and amortization |
64,626 | 54,445 | 18.7 | |||||||||
Operating income |
$ | 53,604 | $ | 55,108 | (2.7 | )% | ||||||
Interest expense, net |
$ | (58,819 | ) | $ | (57,539 | ) | 2.2 | % | ||||
Loss on derivatives, net |
(13,930 | ) | (1,270 | ) | NM | |||||||
Loss on sale of cable systems |
(247 | ) | | NM | ||||||||
Other expense, net |
(3,000 | ) | (2,223 | ) | 35.0 | |||||||
Loss before income taxes |
(22,392 | ) | (5,924 | ) | NM | |||||||
(Provision for) benefit from income taxes |
(14,480 | ) | 2,311 | NM | ||||||||
Net loss |
$ | (36,872 | ) | $ | (3,613 | ) | NM | |||||
Basic and diluted weighted average shares outstanding |
103,649 | 109,798 | ||||||||||
Basic and diluted loss per share |
$ | (0.36 | ) | $ | (0.03 | ) | ||||||
Adjusted OIBDA margin (a) |
36.0 | % | 35.5 | % | ||||||||
Operating income margin (b) |
16.1 | % | 17.6 | % |
Note: Certain reclassifications have been made to prior period amounts to conform to the current period presentation. | ||
(a) | Represents Adjusted OIBDA as a percentage of revenues. | |
(b) | Represents operating income as a percentage of revenues. |
Page 6 of 13
Twelve Months Ended | ||||||||||||
December 31, | Percent | |||||||||||
2007 | 2006 | Change | ||||||||||
Video |
$ | 891,594 | $ | 881,530 | 1.1 | % | ||||||
Data |
278,853 | 237,542 | 17.4 | |||||||||
Phone |
55,892 | 26,996 | 107.0 | |||||||||
Advertising |
67,036 | 64,332 | 4.2 | |||||||||
Total revenues |
$ | 1,293,375 | $ | 1,210,400 | 6.9 | % | ||||||
Service costs |
$ | 543,514 | $ | 492,363 | 10.4 | % | ||||||
SG&A expenses |
263,154 | 251,625 | 4.6 | |||||||||
Corporate expenses |
23,728 | 22,157 | 7.1 | |||||||||
Total operating costs |
$ | 830,396 | $ | 766,145 | 8.4 | % | ||||||
Adjusted OIBDA |
$ | 462,979 | $ | 444,255 | 4.2 | % | ||||||
Non-cash, share-based compensation charges |
5,319 | 4,717 | NM | |||||||||
Depreciation and amortization |
235,331 | 215,918 | 9.0 | |||||||||
Operating income |
$ | 222,329 | $ | 223,620 | (0.6 | )% | ||||||
Interest expense, net |
$ | (239,015 | ) | $ | (227,206 | ) | 5.2 | % | ||||
Loss on early extinguishment of debt |
| (35,831 | ) | NM | ||||||||
Loss on derivatives, net |
(22,902 | ) | (15,798 | ) | NM | |||||||
Gain on sale of cable systems |
11,079 | | NM | |||||||||
Other expense, net |
(9,054 | ) | (9,973 | ) | (9.2 | ) | ||||||
Loss before income taxes |
(37,563 | ) | (65,188 | ) | NM | |||||||
Provision for income taxes |
(57,566 | ) | (59,734 | ) | NM | |||||||
Net loss |
$ | (95,129 | ) | $ | (124,922 | ) | NM | |||||
Basic and diluted weighted average shares outstanding |
107,828 | 110,971 | ||||||||||
Basic and diluted loss per share |
$ | (0.88 | ) | $ | (1.13 | ) | ||||||
Adjusted OIBDA margin (a) |
35.8 | % | 36.7 | % | ||||||||
Operating income margin (b) |
17.2 | % | 18.5 | % |
Note: Certain reclassifications have been made to prior period amounts to conform to the current period presentation. | ||
(a) | Represents Adjusted OIBDA as a percentage of revenues. | |
(b) | Represents operating income as a percentage of revenues. |
Page 7 of 13
December 31, | December 31, | |||||||
2007 | 2006 | |||||||
ASSETS |
||||||||
Cash |
$ | 19,388 | $ | 36,385 | ||||
Subscriber accounts receivable, net |
82,096 | 75,722 | ||||||
Prepaid expenses and other assets |
20,692 | 17,248 | ||||||
Deferred tax assets |
2,424 | 2,467 | ||||||
Total current assets |
$ | 124,600 | $ | 131,822 | ||||
Property, plant and equipment, net |
1,436,427 | 1,451,134 | ||||||
Intangible assets, net |
2,029,366 | 2,037,107 | ||||||
Other assets, net |
24,817 | 32,287 | ||||||
Total assets |
$ | 3,615,210 | $ | 3,652,350 | ||||
LIABILITIES AND STOCKHOLDERS DEFICIT |
||||||||
Accounts payable and accrued expenses |
$ | 247,485 | $ | 275,611 | ||||
Deferred revenue |
51,015 | 46,293 | ||||||
Current portion of long-term debt |
94,533 | 75,563 | ||||||
Total current liabilities |
$ | 393,033 | $ | 397,467 | ||||
Long-term debt, less current portion |
3,120,500 | 3,069,036 | ||||||
Deferred tax liabilities |
316,602 | 259,300 | ||||||
Other non-current liabilities |
38,164 | 21,361 | ||||||
Total stockholders deficit |
(253,089 | ) | (94,814 | ) | ||||
Total liabilities and stockholders deficit |
$ | 3,615,210 | $ | 3,652,350 | ||||
Page 8 of 13
Twelve Months Ended | ||||||||
December 31, | ||||||||
2007 | 2006 | |||||||
CASH FLOWS PROVIDED BY OPERATING ACTIVITIES: |
||||||||
Net cash flows provided by operating activities |
$ | 188,792 | $ | 176,905 | ||||
CASH FLOWS USED IN INVESTING ACTIVITIES: |
||||||||
Capital expenditures |
(227,409 | ) | (210,235 | ) | ||||
Acquisition of cable system |
(7,274 | ) | | |||||
Proceeds from sale of assets and investments |
32,348 | | ||||||
Net cash flows used in investing activities |
$ | (202,335 | ) | $ | (210,235 | ) | ||
CASH FLOWS (USED IN) PROVIDED BY FINANCING ACTIVITIES: |
||||||||
New borrowings |
412,525 | 2,481,000 | ||||||
Repayment of debt |
(342,091 | ) | (1,823,552 | ) | ||||
Redemption of senior notes |
| (572,500 | ) | |||||
Repurchase of common stock |
(69,036 | ) | (34,386 | ) | ||||
Other financing activities book overdrafts |
(5,814 | ) | 3,916 | |||||
Proceeds from issuance of common stock in employee stock purchase plan |
962 | 909 | ||||||
Financing costs |
| (2,953 | ) | |||||
Net cash flows (used in) provided by financing activities |
$ | (3,454 | ) | $ | 52,434 | |||
Net (decrease) increase in cash |
$ | (16,997 | ) | $ | 19,104 | |||
CASH, beginning of period |
$ | 36,385 | $ | 17,281 | ||||
CASH, end of period |
$ | 19,388 | $ | 36,385 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for interest, net of amounts capitalized |
$ | 245,143 | $ | 247,507 | ||||
Page 9 of 13
Three Months Ended | ||||||||
December 31, | ||||||||
2007 | 2006 | |||||||
Customer premise activity |
$ | 20,586 | $ | 25,066 | ||||
Commercial |
3,336 | 1,452 | ||||||
Scalable infrastructure |
6,660 | 4,453 | ||||||
Line extensions |
4,358 | 6,387 | ||||||
Upgrade/Rebuild |
6,047 | 10,057 | ||||||
Support capital |
3,619 | 6,168 | ||||||
Total |
$ | 44,606 | $ | 53,583 | ||||
Twelve Months Ended | ||||||||
December 31, | ||||||||
2007 | 2006 | |||||||
Customer premise activity |
$ | 110,163 | $ | 98,718 | ||||
Commercial |
7,887 | 5,397 | ||||||
Scalable infrastructure |
33,423 | 26,018 | ||||||
Line extensions |
21,122 | 20,003 | ||||||
Upgrade/Rebuild |
33,886 | 37,707 | ||||||
Support capital |
20,928 | 22,392 | ||||||
Total |
$ | 227,409 | $ | 210,235 | ||||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Page 10 of 13
Three Months Ended | ||||||||
December 31, | ||||||||
2007 | 2006 | |||||||
Adjusted OIBDA |
$ | 119,543 | $ | 110,990 | ||||
Non-cash, share-based compensation charges |
(1,313 | ) | (1,437 | ) | ||||
Depreciation and amortization |
(64,626 | ) | (54,445 | ) | ||||
Operating income |
$ | 53,604 | $ | 55,108 | ||||
Twelve Months Ended | ||||||||
December 31, | ||||||||
2007 | 2006 | |||||||
Adjusted OIBDA |
$ | 462,979 | $ | 444,255 | ||||
Non-cash, share-based compensation charges |
(5,319 | ) | (4,717 | ) | ||||
Depreciation and amortization |
(235,331 | ) | (215,918 | ) | ||||
Operating income |
$ | 222,239 | $ | 223,620 | ||||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Three Months Ended | ||||||||
December 31, | ||||||||
2007 | 2006 | |||||||
Free cash flow |
$ | 16,078 | $ | (197 | ) | |||
Capital expenditures |
44,606 | 53,583 | ||||||
Other expenses, net |
(655 | ) | (1,759 | ) | ||||
Non-cash, share-based compensation charges |
(1,313 | ) | (1,437 | ) | ||||
Change in assets and liabilities, net |
(13,673 | ) | 30,908 | |||||
Net cash flows provided by operating activities |
$ | 45,043 | $ | 81,098 | ||||
Twelve Months Ended | ||||||||
December 31, | ||||||||
2007 | 2006 | |||||||
Free cash flow |
$ | (3,641 | ) | $ | 6,582 | |||
Capital expenditures |
227,409 | 210,235 | ||||||
Other expenses, net |
1,103 | (26,127 | ) | |||||
Non-cash, share-based compensation charges |
(5,319 | ) | (4,717 | ) | ||||
Change in assets and liabilities, net |
(30,760 | ) | (9,068 | ) | ||||
Net cash flows provided by operating activities |
$ | 188,792 | $ | 176,905 | ||||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Page 11 of 13
Three Months Ended | ||||||||
December 31, | ||||||||
2007 | 2006 | |||||||
Adjusted OIBDA |
$ | 119,543 | $ | 110,990 | ||||
Cash Taxes |
(40 | ) | (65 | ) | ||||
Capital Expenditures |
(44,606 | ) | (53,583 | ) | ||||
Interest expense, net |
(58,819 | ) | (57,539 | ) | ||||
Free cash flow |
$ | 16,078 | $ | (197 | ) | |||
Twelve Months Ended | ||||||||
December 31, | ||||||||
2007 | 2006 | |||||||
Adjusted OIBDA |
$ | 462,979 | $ | 444,255 | ||||
Cash Taxes |
(196 | ) | (232 | ) | ||||
Capital Expenditures |
(227,409 | ) | (210,235 | ) | ||||
Interest expense, net |
(239,015 | ) | (227,206 | ) | ||||
Free cash flow |
$ | (3,641 | ) | $ | 6,582 | |||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Page 12 of 13
Actual | Actual | Actual | ||||||||||
December 31, | September 30, | December 31, | ||||||||||
2007 | 2007 | 2006 | ||||||||||
Estimated homes passed |
2,836,000 | 2,839,000 | 2,829,000 | |||||||||
Total revenue generating units (RGUs)(a) |
2,724,000 | 2,673,000 | 2,591,000 | |||||||||
Quarterly net RGU additions |
51,000 | 40,000 | 56,000 | |||||||||
Average monthly revenue per RGU(b) |
$ | 41.07 | $ | 41.24 | $ | 40.72 | ||||||
Customer relationships(c) |
1,399,000 | 1,402,000 | 1,445,000 | |||||||||
Video |
||||||||||||
Basic subscribers |
1,324,000 | 1,331,000 | 1,380,000 | |||||||||
Quarterly net basic subscriber losses |
(7,000 | ) | (13,000 | ) | (14,000 | ) | ||||||
Digital customers |
557,000 | 541,000 | 528,000 | |||||||||
Quarterly net digital customer additions |
16,000 | 9,000 | 14,000 | |||||||||
Digital penetration(d) |
42.1 | % | 40.6 | % | 38.3 | % | ||||||
Data |
||||||||||||
Data customers |
658,000 | 636,000 | 578,000 | |||||||||
Quarterly net data customer additions |
22,000 | 23,000 | 34,000 | |||||||||
Data penetration(e) |
23.2 | % | 22.4 | % | 20.4 | % | ||||||
Phone |
||||||||||||
Estimated marketable phone homes(f) |
2,550,000 | 2,500,000 | 2,300,000 | |||||||||
Phone customers |
185,000 | 165,000 | 105,000 | |||||||||
Quarterly net phone customers additions |
20,000 | 21,000 | 22,000 | |||||||||
Phone penetration(g) |
7.3 | % | 6.6 | % | 4.6 | % | ||||||
Average total monthly revenue per
basic subscriber(h) |
$ | 83.49 | $ | 81.81 | $ | 75.24 |
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. | |
(a) | Represents the total of basic subscribers, digital customers, data customers and phone customers at the end of each period. | |
(b) | Represents average monthly revenues for the last three months of the period divided by average RGUs for such period. | |
(c) | Represents the total number of customers that receive at least one level of service, encompassing video, data and phone, without regard to which service(s) customers purchase. | |
(d) | Represents digital customers as a percentage of basic subscribers. | |
(e) | Represents data customers as a percentage of estimated homes passed. | |
(f) | Represents the estimated number of homes to which the Company is currently marketing phone service. | |
(g) | Represents phone customers as a percentage of estimated marketable phone homes. | |
(h) | Represents average monthly revenues for the last three months of the period divided by average basic subscribers for such period. |
Page 13 of 13