Delaware (State of incorporation) |
0-29227 (Commission File No.) |
06-1566067 (IRS Employer Identification No.) |
o | Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
o | Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
o | Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
o | Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Item 2.02. Results of Operations and Financial Condition. | ||||||||
Item 9.01. Financial Statements and Exhibits. | ||||||||
SIGNATURES | ||||||||
EX-99.1: PRESS RELEASE |
Item 2.02. | Results of Operations and Financial Condition. |
Item 9.01. | Financial Statements and Exhibits. |
Exhibit No. | Description | |||
99.1 | Press release issued by the Registrant on November 6, 2008 |
Mediacom Communications Corporation |
||||
By: | /s/ Mark E. Stephan | |||
Mark E. Stephan | ||||
Executive Vice President and Chief Financial Officer |
||||
| Revenues increased 7.4% to $352.6 million |
| Adjusted operating income before depreciation and amortization (Adjusted OIBDA) rose 8.3% to $126.4 million1 |
| Operating income grew 28.4% to $71.2 million |
| Average monthly revenue per basic subscriber increased 8.6% to $88.86 |
| Revenue generating units (RGUs) rose sequentially by 69,000, an improvement of 73% over the RGU additions in the prior year period |
1 | Adjusted OIBDA excludes non-cash, share-based compensation charges. See Tables 6 and 9 for further information concerning this non-GAAP financial measure. |
| Revenue growth increased to between 7.5% and 8.0%; it was previously between 7.0% and 8.0%; and |
| Adjusted OIBDA growth increased to between 9.0% and 10.0%; it was previously between 8.5% and 9.5% |
| Video revenues grew 1.6% from the third quarter of 2007, largely due to customer growth in our advanced video products and services and basic video rate increases, partially offset by a lower number of basic subscribers. During the quarter, we gained 3,000 basic subscribers, compared to a loss of 13,000 for the same period last year. |
| High-speed data revenues rose 16.9%, primarily due to a 14.2% year-over-year increase in unit growth. During the quarter, high-speed data customers grew by 24,000, as compared to a gain of 23,000 in the prior year period, ending the quarter with 726,000 customers, or 25.5% penetration of estimated homes passed. |
| Phone revenues grew 64.1%, mainly due to a 44.8% year-over-year increase in unit growth. During the quarter, phone customers grew by 17,000, compared to a gain of 21,000 in the prior year period, ending the quarter with 239,000 customers, or 9.2% penetration of estimated marketable phone homes. As of September 30, 2008, Mediacom Phone was marketed to about 91% of our 2.85 million estimated homes passed. |
| Advertising revenues were down 3.0%, largely as a result of a decrease in automotive advertising and one less week in the broadcast calendar compared to the prior year period, partially offset by a gain in political advertising. |
| Net cash flows from operating activities of $188.2 million; |
| Net bank financing of $45.0 million; and |
| Other financing activities of $30.6 million. |
| Capital expenditures of $217.1 million; |
| Repurchases of shares of our Class A common stock totaling $22.4 million; and |
| Financing costs of $10.9 million. |
Tables: | Contact: | |
(1) Consolidated Statements of Operationsthree month
periods
|
Investor Relations | |
(2) Consolidated Statements of Operationsnine month periods
|
Calvin Craib | |
(3) Condensed Consolidated Balance Sheets
|
Senior Vice President, | |
(4) Condensed Statements of Cash Flows
|
Corporate Finance | |
(5) Capital Expenditure Data
|
(845) 695-2675 | |
(6) Reconciliation Data Historical |
||
(7) Calculation Free Cash Flow
|
Media Relations | |
(8) Summary Operating Statistics
|
Thomas Larsen | |
(9) Use of Non-GAAP Financial Measures
|
Vice President, | |
Legal and Public Affairs | ||
(845) 695-2754 |
Three Months Ended | ||||||||||||
September 30, | Percent | |||||||||||
2008 | 2007 | Change | ||||||||||
Video |
$ | 229,545 | $ | 225,887 | 1.6 | % | ||||||
High-speed data |
82,447 | 70,528 | 16.9 | |||||||||
Phone |
23,697 | 14,443 | 64.1 | |||||||||
Advertising |
16,864 | 17,394 | (3.0 | ) | ||||||||
Total revenues |
$ | 352,553 | $ | 328,252 | 7.4 | % | ||||||
Service costs |
$ | 148,671 | $ | 137,432 | 8.2 | % | ||||||
SG&A expenses |
70,785 | 68,440 | 3.4 | |||||||||
Corporate expenses |
6,693 | 5,652 | 18.4 | |||||||||
Total operating costs |
$ | 226,149 | $ | 211,524 | 6.9 | % | ||||||
Adjusted OIBDA |
$ | 126,404 | $ | 116,728 | 8.3 | % | ||||||
Non-cash, share-based compensation charges |
(1,444 | ) | (1,319 | ) | 9.5 | |||||||
Depreciation and amortization |
(53,781 | ) | (59,970 | ) | (10.3 | ) | ||||||
Operating income |
$ | 71,179 | $ | 55,439 | 28.4 | % | ||||||
Interest expense, net |
$ | (54,678 | ) | $ | (61,185 | ) | (10.6 | )% | ||||
Gain (loss) on derivatives, net |
6,006 | (13,791 | ) | NM | ||||||||
Gain on sale of cable systems, net |
| 545 | NM | |||||||||
Other expense, net |
(5,816 | ) | (1,150 | ) | NM | |||||||
Income (loss) before income taxes |
16,691 | (20,142 | ) | NM | ||||||||
Provision for income taxes |
(14,494 | ) | (14,591 | ) | (0.7 | ) | ||||||
Net income (loss) |
$ | 2,197 | $ | (34,733 | ) | NM | ||||||
Basic weighted average shares outstanding |
94,628 | 108,013 | ||||||||||
Basic earnings (loss) per share |
$ | 0.02 | $ | (0.32 | ) | |||||||
Diluted weighted average shares outstanding |
96,916 | 108,013 | ||||||||||
Diluted earnings (loss) per share |
$ | 0.02 | $ | (0.32 | ) | |||||||
Adjusted OIBDA margin (a) |
35.9 | % | 35.6 | % | ||||||||
Operating income margin (b) |
20.2 | % | 16.9 | % |
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. | |
(a) | Represents Adjusted OIBDA as a percentage of revenues. | |
(b) | Represents Operating income as a percentage of revenues. |
Nine Months Ended | ||||||||||||
September 30, | Percent | |||||||||||
2008 | 2007 | Change | ||||||||||
Video |
$ | 689,194 | $ | 667,544 | 3.2 | % | ||||||
High-speed data |
239,463 | 205,481 | 16.5 | |||||||||
Phone |
65,436 | 39,268 | 66.6 | |||||||||
Advertising |
47,639 | 48,568 | (1.9 | ) | ||||||||
Total revenues |
$ | 1,041,732 | $ | 960,861 | 8.4 | % | ||||||
Service costs |
$ | 434,174 | $ | 403,627 | 7.6 | % | ||||||
SG&A expenses |
205,261 | 196,511 | 4.5 | |||||||||
Corporate expenses |
19,973 | 17,287 | 15.5 | |||||||||
Total operating costs |
$ | 659,408 | $ | 617,425 | 6.8 | % | ||||||
Adjusted OIBDA |
$ | 382,324 | $ | 343,436 | 11.3 | % | ||||||
Non-cash, share-based compensation charges |
(3,931 | ) | (4,006 | ) | (1.9 | ) | ||||||
Depreciation and amortization |
(173,266 | ) | (170,705 | ) | 1.5 | |||||||
Operating income |
$ | 205,127 | $ | 168,725 | 21.6 | % | ||||||
Interest expense, net |
$ | (163,302 | ) | $ | (180,196 | ) | (9.4 | )% | ||||
Gain (loss) on derivatives, net |
4,122 | (8,972 | ) | NM | ||||||||
(Loss) gain on sale of cable systems, net |
(170 | ) | 11,326 | NM | ||||||||
Other expense, net |
(9,651 | ) | (6,054 | ) | NM | |||||||
Income before income taxes |
36,126 | (15,171 | ) | NM | ||||||||
Provision for income taxes |
(43,632 | ) | (43,086 | ) | 1.3 | % | ||||||
Net loss |
$ | (7,506 | ) | $ | (58,257 | ) | (87.1 | )% | ||||
Basic weighted average shares outstanding |
95,803 | 109,220 | ||||||||||
Basic loss per share |
$ | (0.08 | ) | $ | (0.53 | ) | ||||||
Diluted weighted average shares outstanding |
95,803 | 109,220 | ||||||||||
Diluted loss per share |
$ | (0.08 | ) | $ | (0.53 | ) | ||||||
Adjusted OIBDA margin (a) |
36.7 | % | 35.7 | % | ||||||||
Operating income margin (b) |
19.7 | % | 17.6 | % |
(a) | Represents Adjusted OIBDA as a percentage of revenues. | |
(b) | Represents operating income as a percentage of revenues. |
September 30, | December 31, | |||||||
2008 | 2007 | |||||||
ASSETS |
||||||||
Cash |
$ | 33,324 | $ | 19,388 | ||||
Subscriber accounts receivable, net |
82,121 | 81,509 | ||||||
Prepaid expenses and other assets |
21,360 | 20,630 | ||||||
Deferred tax assets |
2,495 | 2,424 | ||||||
Total current assets |
$ | 139,300 | $ | 123,951 | ||||
Property, plant and equipment, net |
1,457,962 | 1,412,139 | ||||||
Intangible assets, net |
2,023,128 | 2,024,727 | ||||||
Other assets, net |
38,523 | 24,817 | ||||||
Assets held for sale |
28,661 | 29,576 | ||||||
Total assets |
$ | 3,687,574 | $ | 3,615,210 | ||||
LIABILITIES AND STOCKHOLDERS DEFICIT |
||||||||
Accounts payable and accrued expenses |
$ | 278,827 | $ | 246,915 | ||||
Deferred revenue |
53,927 | 51,015 | ||||||
Current portion of long-term debt |
117,875 | 94,533 | ||||||
Total current liabilities |
$ | 450,629 | $ | 392,463 | ||||
Long-term debt, less current portion |
3,142,125 | 3,120,500 | ||||||
Deferred tax liabilities |
360,304 | 316,602 | ||||||
Other non-current liabilities |
12,454 | 38,164 | ||||||
Liabilities held for sale |
1,369 | 570 | ||||||
Total stockholders deficit |
(279,307 | ) | (253,089 | ) | ||||
Total liabilities and stockholders deficit |
$ | 3,687,574 | $ | 3,615,210 | ||||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Nine Months Ended | ||||||||
September 30, | ||||||||
2008 | 2007 | |||||||
OPERATING ACTIVITIES: |
||||||||
Net cash flows provided by operating activities |
$ | 188,225 | $ | 143,749 | ||||
INVESTING ACTIVITIES: |
||||||||
Capital expenditures |
$ | (217,057 | ) | (182,803 | ) | |||
Acquisition of cable system |
| (7,274 | ) | |||||
Proceeds from sale of assets and investments |
| 32,448 | ||||||
Net cash flows used in investing activities |
$ | (217,057 | ) | $ | (157,629 | ) | ||
FINANCING ACTIVITIES: |
||||||||
New borrowings |
689,000 | 298,525 | ||||||
Repayment of debt |
(644,032 | ) | (256,400 | ) | ||||
Repurchase of Class A common stock |
(22,389 | ) | (39,035 | ) | ||||
Financing costs |
(10,887 | ) | | |||||
Other financing activities (including book overdrafts) |
30,586 | (10,592 | ) | |||||
Proceeds from issuance of common stock in employee stock purchase plan |
490 | 460 | ||||||
Net cash flows provided by (used in) financing activities |
$ | 42,768 | $ | (7,042 | ) | |||
Net increase (decrease) in cash |
$ | 13,936 | $ | (20,922 | ) | |||
CASH, beginning of period |
$ | 19,388 | $ | 36,385 | ||||
CASH, end of period |
$ | 33,324 | $ | 15,463 | ||||
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: |
||||||||
Cash paid during the period for interest, net of amounts capitalized |
$ | 166,956 | $ | 196,623 | ||||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Nine Months Ended | ||||||||
September 30, | ||||||||
2008 | 2007 | |||||||
Customer premise activity |
$ | 105,961 | $ | 83,606 | ||||
Commercial |
7,536 | 4,397 | ||||||
Scalable infrastructure |
38,988 | 26,013 | ||||||
Line extensions |
13,492 | 16,390 | ||||||
Upgrade/Rebuild |
35,890 | 26,982 | ||||||
Support capital |
15,190 | 25,415 | ||||||
Total |
$ | 217,057 | $ | 182,803 | ||||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Three Months Ended | ||||||||
September 30, | ||||||||
2008 | 2007 | |||||||
Adjusted OIBDA |
$ | 126,404 | $ | 116,728 | ||||
Non-cash, share-based compensation charges |
(1,444 | ) | (1,319 | ) | ||||
Depreciation and amortization |
(53,781 | ) | (59,970 | ) | ||||
Operating income |
$ | 71,179 | $ | 55,439 | ||||
Nine Months Ended | ||||||||
September 30, | ||||||||
2008 | 2007 | |||||||
Adjusted OIBDA |
$ | 382,324 | $ | 343,436 | ||||
Non-cash, share-based compensation charges |
(3,931 | ) | (4,006 | ) | ||||
Depreciation and amortization |
(173,266 | ) | (170,705 | ) | ||||
Operating income |
$ | 205,127 | $ | 168,725 | ||||
Nine Months Ended | ||||||||
September 30, | ||||||||
2008 | 2007 | |||||||
Free cash flow |
$ | 1,965 | $ | (19,719 | ) | |||
Capital expenditures |
217,057 | 182,803 | ||||||
Other expenses, net |
(5,999 | ) | (2,248 | ) | ||||
Change in assets and liabilities, net |
(24,798 | ) | (17,087 | ) | ||||
Net cash flows provided by operating activities |
$ | 188,225 | $ | 143,749 | ||||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Three Months Ended | ||||||||
September 30, | ||||||||
2008 | 2007 | |||||||
Adjusted OIBDA |
$ | 126,404 | $ | 116,728 | ||||
Cash taxes |
| (63 | ) | |||||
Capital expenditures |
(82,326 | ) | (71,027 | ) | ||||
Interest expense, net |
(54,678 | ) | (61,185 | ) | ||||
Free cash flow |
$ | (10,600 | ) | $ | (15,547 | ) | ||
Nine Months Ended | ||||||||
September 30, | ||||||||
2008 | 2007 | |||||||
Adjusted OIBDA |
$ | 382,324 | $ | 343,436 | ||||
Cash taxes |
| (156 | ) | |||||
Capital expenditures |
(217,057 | ) | (182,803 | ) | ||||
Interest expense, net |
(163,302 | ) | (180,196 | ) | ||||
Free cash flow |
$ | 1,965 | $ | (19,719 | ) | |||
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. |
Actual | Actual | Actual | ||||||||||
September 30, | June 30, | September 30, | ||||||||||
2008 | 2008 | 2007 | ||||||||||
Estimated homes passed |
2,850,000 | 2,840,000 | 2,839,000 | |||||||||
Total revenue generating units (RGUs)(a) |
2,913,000 | 2,844,000 | 2,673,000 | |||||||||
Quarterly net RGU additions |
69,000 | 42,000 | 40,000 | |||||||||
Customer relationships(b) |
1,406,000 | 1,405,000 | 1,402,000 | |||||||||
Video |
||||||||||||
Basic subscribers |
1,324,000 | 1,321,000 | 1,331,000 | |||||||||
Quarterly basic subscriber gains (losses) |
3,000 | (5,000 | ) | (13,000 | ) | |||||||
Digital customers |
624,000 | 599,000 | 541,000 | |||||||||
Quarterly digital customer additions |
25,000 | 15,000 | 9,000 | |||||||||
Digital penetration(c) |
47.1 | % | 45.3 | % | 40.6 | % | ||||||
High-speed data |
||||||||||||
High-speed data customers |
726,000 | 702,000 | 636,000 | |||||||||
Quarterly high-speed data customer additions |
24,000 | 14,000 | 23,000 | |||||||||
High-speed data penetration(d) |
25.5 | % | 24.7 | % | 22.4 | % | ||||||
Phone |
||||||||||||
Estimated marketable phone homes(e) |
2,600,000 | 2,575,000 | 2,500,000 | |||||||||
Phone customers |
239,000 | 222,000 | 165,000 | |||||||||
Quarterly phone customers additions |
17,000 | 18,000 | 21,000 | |||||||||
Phone penetration(f) |
9.2 | % | 8.6 | % | 6.6 | % | ||||||
Average total monthly revenue per
basic subscriber(g) |
$ | 88.86 | $ | 88.02 | $ | 81.81 |
Note: | Certain reclassifications have been made to prior period amounts to conform to the current period presentation. | |
(a) | Represents the total of basic subscribers, digital customers, high-speed data customers and phone customers at the end of each period. | |
(b) | Represents the total number of customers that receive at least one level of service, encompassing video, high-speed data and phone, without regard to which service(s) customers purchase. | |
(c) | Represents digital customers as a percentage of basic subscribers. | |
(d) | Represents high-speed data customers as a percentage of estimated homes passed. | |
(e) | Represents the estimated number of homes to which we are currently marketing phone service. | |
(f) | Represents phone customers as a percentage of estimated marketable phone homes. | |
(g) | Represents average monthly revenues for the last three months of the period divided by average basic subscribers for such period. |